| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 215.30 | 222.74 | 213.28 | 190.72 | 145.69 | 125.80 | 116.42 |
| Depreciation & Amort ($Mil): | 11.16 | 11.16 | 7.33 | 6.58 | 4.92 | 4.35 | 4.33 |
| Operating Income ($Mil): | 33.25 | 40.85 | 30.24 | 32.77 | 19.56 | 14.66 | 5.11 |
| Net Income ($Mil): | 8015.00 | 21.40 | 16.50 | 18.43 | 10.40 | 1.82 | 1.82 |
| Earnings Per Share ($): | 0.86 | 1.13 | 0.86 | 0.96 | 0.64 | 0.64 | 0.12 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 126.72 | 135.14 | 111.86 | 111.44 | 70.73 | 42.32 | 34.23 |
| Current Liabilities ($Mil): | 46.38 | 47.54 | 50.46 | 44.10 | 40.17 | 20.75 | 21.38 |
| Long Term Debt ($Mil): | 25.41 | 26.47 | 9.24 | 14.52 | 20.90 | 0.00 | 0.00 |
| Shares Outstanding (000): | 18200 | 18530 | 18190 | 17680 | 16290 | 14860 | 14670 |
| Common Equity ($Mil): | 122.23 | 128.33 | 110.00 | 103.97 | 63.95 | 29.18 | 20.36 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3722.71 | 9.61 | 7.74 | 9.66 | 7.14 | 6.05 | 1.56 |
| Return on Equity (%): | 14.22 | 11888.89 | 9166.67 | 10238.89 | 6500.00 | 5073.33 | 2.85 |
| Return on Assets (%): | 8 | 8.71 | 8.17 | 9.62 | 6.96 | 11.79 | 3.31 |
| P/E Ratio: | 7 | 17.02 | 23.08 | 18.72 | 14.81 | 9.31 | 0.00 |
| Price/Book: | 1 | 1979.62 | 2005.95 | 1765.05 | 965.18 | 590.44 | 0.00 |
| Debt Equity: | 149.47 | 147.06 | 51.33 | 80.67 | 130.63 | 0.00 | 0.00 |
| Interest Coverage: | 5.35 | 27.40 | 23.10 | 29.94 | 86.25 | 157.00 | 15.24 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 4.35 |
| Price/Sales: | 1.07 | 0.52 | 1.69 | 1.67 | 1.06 | 0.70 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TASER INTL INC | -63.70 | 5.58 | |
| CORR CP OF AM [ | -1.40 | 27.28 | |
| L-1 IDNTTY [HC] | -19.80 | 13.37 | |
| CHINA SECURITY | -45.20 | 14.66 | |
| GEO GROUP INC [ | -19.70 | 23.05 |
