| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 48462.00 | 48283.00 | 46927.00 | 43243.00 | 36464.00 | 30838.00 | 26491.00 |
| Depreciation & Amort ($Mil): | 1464.00 | 1464.00 | 1237.00 | 1051.00 | 920.00 | 781.00 | 645.00 |
| Operating Income ($Mil): | 5862.00 | 6071.00 | 6460.00 | 5786.00 | 4737.00 | 4064.00 | 3167.00 |
| Net Income ($Mil): | 2596.00 | 2809.00 | 3105.00 | 2771.00 | 2176.00 | 1471.00 | 1471.00 |
| Earnings Per Share ($): | 1.76 | 1.86 | 1.99 | 1.73 | 1.36 | 1.17 | 0.93 |
| Dividends ($): | 0.33 | 0.29 | 0.18 | 0.11 | 0.08 | 0.05 | 0.04 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 9304.00 | 8686.00 | 8314.00 | 7831.00 | 6974.00 | 6687.00 | 5568.00 |
| Current Liabilities ($Mil): | 8528.00 | 7751.00 | 6539.00 | 5832.00 | 5719.00 | 4368.00 | 3578.00 |
| Long Term Debt ($Mil): | 5050.00 | 5576.00 | 4325.00 | 3499.00 | 3060.00 | 3678.00 | 3736.00 |
| Shares Outstanding (000): | 1463770 | 1462600 | 1522790 | 1563840 | 1545520 | 1572710 | 1561890 |
| Common Equity ($Mil): | 17506.00 | 16098.00 | 15725.00 | 14339.00 | 11535.00 | 10309.00 | 8302.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.36 | 5.82 | 6.62 | 6.41 | 5.97 | 6.09 | 5.55 |
| Return on Equity (%): | 15.67 | 17.45 | 19.75 | 19.32 | 18.86 | 18.21 | 17.72 |
| Return on Assets (%): | 8 | 9.10 | 11.18 | 11.23 | 10.26 | 9.86 | 9.13 |
| P/E Ratio: | 11 | 15.33 | 15.16 | 17.28 | 19.32 | 20.00 | 0.00 |
| Price/Book: | 2 | 2.59 | 2.92 | 3.26 | 3.52 | 3.57 | 0.00 |
| Debt Equity: | 0.29 | 0.35 | 0.28 | 0.24 | 0.27 | 0.36 | 0.45 |
| Interest Coverage: | 22.70 | 24.25 | 33.45 | 29.52 | 21.09 | 17.66 | 13.96 |
| Book Value ($): | 11.96 | 11.01 | 10.33 | 9.17 | 7.46 | 6.55 | 5.32 |
| Price/Sales: | 0.70 | 0.55 | 0.98 | 1.08 | 1.11 | 1.19 | 0.00 |
| Dividend Payout (%): | 18.36 | 15.10 | 8.83 | 6.21 | 5.33 | 4.61 | 4.51 |


| HOME DEPOT INC | -42.40 | 19.93 | |
| LOWES COMPANIES | -38.60 | 18.25 | |
| FASTENAL CO | -26.90 | 36.20 | |
| BEACON ROOFING | +17.30 | 12.43 | |
| LUMBER LIQUIDAT | -25.20 | 9.70 |
