| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1585.50 | 1704.90 | 2235.10 | 2598.90 | 2849.40 | 2300.20 | 1942.70 |
| Depreciation & Amort ($Mil): | 109.80 | 109.80 | 128.00 | 135.10 | 145.10 | 141.30 | 157.60 |
| Operating Income ($Mil): | -221.40 | -114.20 | 240.80 | 657.80 | 912.80 | 587.10 | 155.40 |
| Net Income ($Mil): | -233.60 | -179.80 | 123.70 | 455.50 | 420.70 | -62.00 | -62.00 |
| Earnings Per Share ($): | -2.26 | -1.61 | 1.17 | 4.15 | 3.84 | 2.63 | -0.59 |
| Dividends ($): | 0.60 | 0.60 | 0.60 | 0.47 | 0.30 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 854.70 | 1075.90 | 1504.00 | 1797.20 | 1604.10 | 1325.20 | 491.30 |
| Current Liabilities ($Mil): | 445.00 | 488.60 | 264.90 | 346.10 | 440.00 | 302.60 | 273.30 |
| Long Term Debt ($Mil): | 497.80 | 485.80 | 644.60 | 734.80 | 622.50 | 1020.70 | 1070.10 |
| Shares Outstanding (000): | 103280 | 103460 | 104220 | 105770 | 110050 | 105890 | 104580 |
| Common Equity ($Mil): | 1650.30 | 1819.50 | 2067.40 | 2042.90 | 1767.80 | 1310.90 | 1006.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -14.73 | -10.55 | 5.53 | 17.53 | 14.76 | 11.85 | -3.19 |
| Return on Equity (%): | -7.82 | -9.88 | 5.98 | 22.30 | 23.80 | 20.79 | -6.16 |
| Return on Assets (%): | -4 | -5.57 | 3.60 | 12.66 | 12.19 | 8.50 | -2.24 |
| P/E Ratio: | 0 | -11.34 | 18.81 | 5.75 | 5.71 | 3.68 | 0.00 |
| Price/Book: | 1 | 1.04 | 1.11 | 1.23 | 1.37 | 0.78 | 0.00 |
| Debt Equity: | 0.30 | 0.27 | 0.31 | 0.36 | 0.35 | 0.78 | 1.06 |
| Interest Coverage: | 0.00 | -6.66 | 4.12 | 10.82 | 11.71 | 6.82 | 0.78 |
| Book Value ($): | 15.98 | 17.59 | 19.84 | 19.31 | 16.06 | 12.38 | 9.62 |
| Price/Sales: | 0.68 | 0.69 | 1.03 | 0.97 | 0.85 | 0.45 | 0.00 |
| Dividend Payout (%): | -26.61 | -34.53 | 50.55 | 11.03 | 7.85 | 0.00 | 0.00 |


| WEYERHAEUSER CO | -18.10 | 54.64 | |
| LOUISIANA PACIF | -33.30 | 10.61 | |
| PLUM CREEK TIM | +27.30 | 48.52 | |
| RAYONIER INC RE | +9.40 | 44.57 | |
| UNIVERSAL FORES | -2.20 | 31.25 |
