| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1276.11 | 1154.89 | 862.67 | 1041.14 | 2262.11 | 556.37 | 241.80 |
| Depreciation & Amort ($Mil): | -526.64 | -526.64 | 35.88 | 189.49 | 235.91 | 65.72 | 18.71 |
| Operating Income ($Mil): | 30.84 | 89.68 | 235.31 | 233.30 | 378.15 | 68.11 | -7.97 |
| Net Income ($Mil): | 540.58 | 484.29 | 189.39 | 1636.04 | 145.50 | 161.62 | 161.62 |
| Earnings Per Share ($): | 2.22 | 2.10 | 0.85 | 7.14 | 0.67 | 0.52 | 0.96 |
| Dividends ($): | 0.25 | 0.25 | 0.25 | 0.13 | 0.13 | 0.08 | 0.08 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 796.30 | 1720.13 | 1366.20 | 2228.61 | 2059.94 | 1350.36 | 1061.10 |
| Current Liabilities ($Mil): | 531.38 | 459.95 | 326.65 | 474.39 | 659.33 | 657.32 | 115.62 |
| Long Term Debt ($Mil): | 2047.35 | 2004.14 | 974.64 | 986.71 | 1483.50 | 1154.87 | 233.07 |
| Shares Outstanding (000): | 232790 | 222500 | 216330 | 216170 | 215160 | 208930 | 166070 |
| Common Equity ($Mil): | 7005.21 | 5570.49 | 3893.27 | 3661.91 | 2258.65 | 2134.16 | 1534.52 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 42.36 | 41.93 | 21.95 | 157.14 | 6.43 | 17.44 | 66.84 |
| Return on Equity (%): | -0.09 | 8.69 | 4.86 | 44.68 | 6.44 | 4.55 | 10.53 |
| Return on Assets (%): | -0 | 5.96 | 3.57 | 31.10 | 3.03 | 2.21 | 6.36 |
| P/E Ratio: | 0 | 18.03 | 32.00 | 2.70 | 25.60 | 22.79 | 0.00 |
| Price/Book: | 1 | 1.51 | 1.51 | 1.14 | 1.63 | 1.16 | 0.00 |
| Debt Equity: | 0.29 | 0.36 | 0.25 | 0.27 | 0.66 | 0.54 | 0.15 |
| Interest Coverage: | 0.02 | 0.49 | 2.69 | 3.02 | 1.57 | 0.22 | -0.24 |
| Book Value ($): | 30.09 | 25.04 | 18.00 | 16.94 | 10.50 | 10.21 | 9.24 |
| Price/Sales: | 9.35 | 5.81 | 6.82 | 4.00 | 1.63 | 4.45 | 0.00 |
| Dividend Payout (%): | 10.29 | 11.48 | 28.55 | 1.65 | 18.49 | 17.94 | 8.56 |

| GEN ELECTRIC CO | -57.70 | 19.01 | |
| UNITED TECH | -47.80 | 46.33 | |
| HONEYWELL INTL | -57.00 | 31.39 | |
| 3M COMPANY | -46.40 | 53.50 | |
| TEXTRON INC | -76.10 | 18.29 |
