| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10843.00 | 11770.00 | 12778.00 | 12642.00 | 12074.00 | 10936.00 | 9419.40 |
| Depreciation & Amort ($Mil): | 248.00 | 248.00 | 244.00 | 241.00 | 237.00 | 244.00 | 220.30 |
| Operating Income ($Mil): | 939.00 | 1186.00 | 1456.00 | 1640.00 | 1707.00 | 1494.00 | 1315.47 |
| Net Income ($Mil): | 138.00 | 386.00 | 488.00 | 940.00 | 893.00 | 589.70 | 589.70 |
| Earnings Per Share ($): | 0.38 | 1.03 | 1.22 | 2.19 | 1.96 | 1.64 | 1.15 |
| Dividends ($): | 0.92 | 0.91 | 0.86 | 0.78 | 0.66 | 0.58 | 0.55 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3947.00 | 3808.00 | 5115.00 | 5123.00 | 4402.00 | 3804.00 | 3949.77 |
| Current Liabilities ($Mil): | 1939.00 | 1908.00 | 3389.00 | 2894.00 | 2147.00 | 2099.00 | 1932.45 |
| Long Term Debt ($Mil): | 3960.00 | 3966.00 | 3533.00 | 3915.00 | 4187.00 | 3848.00 | 4316.47 |
| Shares Outstanding (000): | 361700 | 368800 | 394200 | 423800 | 448000 | 463150 | 492000 |
| Common Equity ($Mil): | 3954.00 | 4025.00 | 4471.00 | 4848.00 | 5423.00 | 5456.00 | 5293.84 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.27 | 3.28 | 3.82 | 7.44 | 7.40 | 7.37 | 6.26 |
| Return on Equity (%): | 10.12 | 9.59 | 10.91 | 19.39 | 16.47 | 14.77 | 11.14 |
| Return on Assets (%): | 4 | 3.54 | 3.96 | 7.48 | 7.12 | 6.63 | 4.89 |
| P/E Ratio: | 17 | 25.12 | 22.48 | 13.41 | 14.04 | 11.62 | 0.00 |
| Price/Book: | 2 | 2.37 | 2.42 | 2.57 | 2.27 | 1.62 | 0.00 |
| Debt Equity: | 1.00 | 0.99 | 0.79 | 0.81 | 0.77 | 0.71 | 0.82 |
| Interest Coverage: | 3.79 | 3.98 | 4.75 | 6.72 | 8.00 | 5.64 | 5.35 |
| Book Value ($): | 10.93 | 10.91 | 11.34 | 11.44 | 12.10 | 11.78 | 10.76 |
| Price/Sales: | 0.59 | 0.63 | 0.85 | 0.98 | 1.02 | 0.81 | 0.00 |
| Dividend Payout (%): | 244.95 | 86.95 | 69.47 | 35.17 | 33.11 | 33.33 | 45.47 |


| MASCO CP | -11.30 | 19.67 | |
| WALTER INDS INC | +161.00 | 82.07 | |
| U S G CP | -30.00 | 27.21 | |
| MDU RESOURCES G | +22.90 | 31.70 | |
| OWENS CORNING | +9.70 | 25.33 |
