| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 175.10 | 116.49 | 18.68 | 0.92 | 4.33 | 27.68 | 28.21 |
| Depreciation & Amort ($Mil): | 15.17 | 15.17 | 3.26 | 1.19 | 2.81 | 6.99 | 8.78 |
| Operating Income ($Mil): | 76.36 | 87.06 | 3.39 | -12.05 | -6.35 | 11.23 | 2.48 |
| Net Income ($Mil): | 281.65 | 256.90 | -2.69 | -0.20 | 12.41 | -4.33 | -4.33 |
| Earnings Per Share ($): | 14.86 | 14.88 | -0.21 | -0.05 | 0.92 | 0.53 | -0.54 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 158.75 | 158.75 | 38.18 | 34.51 | 31.21 | 5.25 | 7.03 |
| Current Liabilities ($Mil): | 128.83 | 128.83 | 42.27 | 16.18 | 2.37 | 2.22 | 8.70 |
| Long Term Debt ($Mil): | 15.00 | 15.00 | 20.00 | 10.00 | 0.00 | 7.08 | 16.46 |
| Shares Outstanding (000): | 16610 | 16610 | 15950 | 15000 | 13210 | 13280 | 9130 |
| Common Equity ($Mil): | 341.99 | 341.99 | 90.80 | 62.54 | 50.97 | 36.11 | 20.73 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 160.85 | 220.53 | -14.40 | -21.74 | 286.61 | 27.82 | -15.35 |
| Return on Equity (%): | 25.44 | 75.12 | -2.96 | -0.32 | 24.35 | 21.32 | -20.89 |
| Return on Assets (%): | 15 | 42.82 | -1.75 | -0.22 | 23.26 | 16.92 | -9.35 |
| P/E Ratio: | 0 | 3.81 | -100.57 | -236.40 | 8.26 | 11.21 | 0.00 |
| Price/Book: | 2 | 2.75 | 3.71 | 2.83 | 1.97 | 2.18 | 0.00 |
| Debt Equity: | 0.04 | 0.04 | 0.22 | 0.16 | 0.00 | 0.20 | 0.79 |
| Interest Coverage: | 0.00 | 35.32 | -0.86 | -238.40 | -95.43 | 33.64 | -8.39 |
| Book Value ($): | 20.59 | 20.59 | 5.69 | 4.17 | 3.86 | 2.72 | 2.27 |
| Price/Sales: | 8.21 | 4.11 | 18.03 | 192.72 | 23.19 | 2.85 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -36.40 | 21.23 | |
| XTO ENERGY INC | -32.70 | 33.54 | |
| ANADARKO PETROL | -30.70 | 37.82 | |
| PETROHAWK ENERG | +2.20 | 16.50 | |
| DEVON ENERGY CP | -23.10 | 70.14 |
