| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 170.89 | 187.11 | 154.39 | 119.54 | 93.11 | 80.69 | 76.93 |
| Depreciation & Amort ($Mil): | 11.10 | 11.10 | 7.98 | 10.16 | 11.98 | 5.90 | 6.38 |
| Operating Income ($Mil): | 137.39 | 154.06 | 119.88 | 83.61 | 55.59 | 57.64 | 55.90 |
| Net Income ($Mil): | -48.86 | 86.63 | 100.94 | 68.19 | 47.64 | 3.21 | 3.21 |
| Earnings Per Share ($): | -0.63 | 1.41 | 1.86 | 1.42 | 1.15 | 1.28 | 0.14 |
| Dividends ($): | 1.59 | 1.76 | 1.68 | 1.68 | 1.68 | 1.65 | 2.01 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 56.59 | 75.58 | 50.66 | 140.31 | 167.93 | 108.38 | 58.42 |
| Current Liabilities ($Mil): | 24.86 | 35.45 | 29.85 | 472.11 | 21.96 | 17.45 | 14.65 |
| Long Term Debt ($Mil): | 692.97 | 751.03 | 521.88 | 95.87 | 467.40 | 304.13 | 363.83 |
| Shares Outstanding (000): | 75620 | 65590 | 57990 | 52920 | 45340 | 38750 | 31260 |
| Common Equity ($Mil): | 779.53 | 834.68 | 753.13 | 666.08 | 554.21 | 463.95 | 361.25 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -28.59 | 46.30 | 65.38 | 57.04 | 51.17 | 52.01 | 4.17 |
| Return on Equity (%): | 11.28 | 10.38 | 13.40 | 10.24 | 8.60 | 9.05 | 0.89 |
| Return on Assets (%): | 6 | 5.29 | 7.65 | 5.48 | 4.52 | 5.31 | 0.43 |
| P/E Ratio: | 0 | 10.23 | 6.93 | 8.04 | 9.79 | 5.06 | 0.00 |
| Price/Book: | 0 | 1.13 | 0.99 | 0.91 | 0.92 | 0.54 | 0.00 |
| Debt Equity: | 0.89 | 0.90 | 0.69 | 0.14 | 0.84 | 0.66 | 1.01 |
| Interest Coverage: | 0.00 | 3.07 | 3.86 | 3.95 | 5.54 | 5.18 | 5.01 |
| Book Value ($): | 10.31 | 12.73 | 12.99 | 12.59 | 12.22 | 11.97 | 11.56 |
| Price/Sales: | 2.93 | 0.56 | 4.84 | 5.05 | 5.48 | 3.11 | 0.00 |
| Dividend Payout (%): | -216.21 | 133.24 | 96.51 | 130.39 | 159.89 | 152.35 | 1957.32 |

| CIT GROUP INC [ | -77.30 | 6.97 | |
| CAPITALSOURCE I | -44.70 | 10.34 | |
| AMER CAP STRATE | -48.60 | 20.93 | |
| ISTAR FINL INC | -92.30 | 2.07 | |
| ALLIED CAP CORP | -58.60 | 7.70 |
