| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 103879.00 | 101703.00 | 92977.00 | 88050.00 | 80514.60 | 69506.10 | 57120.80 |
| Depreciation & Amort ($Mil): | 371.00 | 371.00 | 295.00 | 266.00 | 250.90 | 232.10 | 203.70 |
| Operating Income ($Mil): | 1488.00 | 1473.00 | 1258.00 | 1159.00 | 1009.50 | 983.40 | 929.90 |
| Net Income ($Mil): | 990.00 | 990.00 | 913.00 | 751.00 | -156.70 | 555.40 | 555.40 |
| Earnings Per Share ($): | 3.39 | 3.32 | 2.99 | 2.38 | -0.53 | 2.19 | 1.88 |
| Dividends ($): | 0.30 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 17931.00 | 17786.00 | 17856.00 | 16919.00 | 15332.30 | 13004.20 | 11253.60 |
| Current Liabilities ($Mil): | 15617.00 | 15348.00 | 15126.00 | 13515.00 | 11792.60 | 9456.10 | 7974.40 |
| Long Term Debt ($Mil): | 1794.00 | 1795.00 | 1803.00 | 965.00 | 1201.70 | 1209.80 | 1290.70 |
| Shares Outstanding (000): | 276700 | 288770 | 295400 | 306130 | 295200 | 291050 | 290960 |
| Common Equity ($Mil): | 6241.00 | 6121.00 | 6273.00 | 5907.00 | 5275.10 | 5165.30 | 4528.50 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.95 | 0.97 | 0.98 | 0.85 | -0.19 | 0.93 | 0.97 |
| Return on Equity (%): | 16.12 | 16.17 | 14.55 | 12.71 | -2.97 | 12.52 | 12.26 |
| Return on Assets (%): | 4 | 4.02 | 3.81 | 3.58 | -0.83 | 3.98 | 3.87 |
| P/E Ratio: | 11 | 18.03 | 16.95 | 19.18 | -57.58 | 13.52 | 0.00 |
| Price/Book: | 2 | 2.82 | 2.39 | 2.37 | 1.71 | 1.67 | 0.00 |
| Debt Equity: | 0.29 | 0.29 | 0.29 | 0.16 | 0.23 | 0.23 | 0.29 |
| Interest Coverage: | 11.53 | 11.26 | 14.10 | 13.32 | -1.03 | 8.58 | 8.51 |
| Book Value ($): | 22.56 | 21.20 | 21.24 | 19.30 | 17.87 | 17.75 | 15.56 |
| Price/Sales: | 0.16 | 0.12 | 0.16 | 0.16 | 0.11 | 0.12 | 0.00 |
| Dividend Payout (%): | 8.65 | 7.00 | 7.77 | 9.78 | -45.21 | 10.80 | 12.57 |


| CARDINAL HEALTH | -43.20 | 38.20 | |
| EXPRESS SCRIPTS | -16.80 | 54.57 | |
| MCKESSON CORP | -43.30 | 39.04 | |
| AMERISOURCEBERG | -42.00 | 29.45 | |
| OMNICARE INC | -26.10 | 22.97 |
