| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1552.89 | 1586.53 | 1615.98 | 1597.56 | 1221.28 | 1161.65 | 1080.10 |
| Depreciation & Amort ($Mil): | 76.07 | 76.07 | 73.77 | 45.68 | 60.31 | 66.31 | 31.44 |
| Operating Income ($Mil): | 217.90 | 290.67 | 336.69 | 312.27 | 263.35 | 238.35 | 208.76 |
| Net Income ($Mil): | 119.94 | 134.67 | 162.34 | 144.79 | 129.04 | 5.31 | 5.31 |
| Earnings Per Share ($): | 2.54 | 2.81 | 3.31 | 2.86 | 2.52 | 2.14 | 0.10 |
| Dividends ($): | 0.85 | 0.80 | 0.69 | 0.60 | 0.52 | 0.43 | 0.37 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 403.09 | 403.09 | 452.64 | 431.52 | 304.49 | 314.01 | 268.42 |
| Current Liabilities ($Mil): | 443.13 | 443.13 | 487.02 | 463.94 | 439.08 | 370.96 | 297.19 |
| Long Term Debt ($Mil): | 410.00 | 410.00 | 375.00 | 515.00 | 125.00 | 225.00 | 375.00 |
| Shares Outstanding (000): | 46270 | 46270 | 48090 | 48190 | 49300 | 50240 | 49740 |
| Common Equity ($Mil): | 787.85 | 787.85 | 833.20 | 698.10 | 651.82 | 588.73 | 500.76 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.72 | 8.49 | 10.05 | 9.06 | 10.57 | 9.53 | 0.49 |
| Return on Equity (%): | 16.74 | 17.09 | 19.48 | 20.74 | 19.80 | 18.80 | 1.06 |
| Return on Assets (%): | 6 | 6.54 | 7.77 | 7.10 | 8.65 | 7.55 | 0.37 |
| P/E Ratio: | 6 | 16.91 | 16.12 | 17.12 | 18.77 | 21.61 | 0.00 |
| Price/Book: | 1 | 2.79 | 3.08 | 3.38 | 3.58 | 3.95 | 0.00 |
| Debt Equity: | 0.52 | 0.52 | 0.45 | 0.74 | 0.19 | 0.38 | 0.75 |
| Interest Coverage: | 7.38 | 10.83 | 10.66 | 8.86 | 11.56 | 8.95 | 6.35 |
| Book Value ($): | 17.03 | 17.03 | 17.33 | 14.49 | 13.22 | 11.72 | 10.07 |
| Price/Sales: | 0.12 | 0.49 | 1.59 | 1.48 | 1.91 | 2.00 | 0.00 |
| Dividend Payout (%): | 31.97 | 27.48 | 20.44 | 19.97 | 19.86 | 19.51 | 346.52 |


| MEREDITH CP | -76.80 | 15.20 | |
| MARTHA STEWART | -79.00 | 2.80 | |
| PLAYBOY ENT HLD | -91.10 | 1.41 | |
| PRIVATE MEDIA G | -51.50 | 1.38 | |
| REED ELSEVIER A | -36.30 | 30.16 |
