| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6433.95 | 5631.61 | 4120.14 | 1856.31 | 1923.01 | 2335.36 | 1748.68 |
| Depreciation & Amort ($Mil): | 146.94 | 146.94 | 61.00 | 44.26 | 40.29 | 44.50 | 0.00 |
| Operating Income ($Mil): | 602.53 | 666.10 | 364.69 | 176.51 | 45.83 | -87.24 | -155.93 |
| Net Income ($Mil): | 546.29 | 607.82 | 342.29 | 197.97 | 61.63 | -776.39 | -776.39 |
| Earnings Per Share ($): | 2.38 | 2.66 | 1.50 | 0.91 | 0.30 | -0.50 | -4.18 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2332.88 | 2757.50 | 2140.47 | 993.09 | 799.92 | 698.52 | 762.90 |
| Current Liabilities ($Mil): | 2265.50 | 2696.53 | 2479.58 | 763.29 | 741.69 | 722.83 | 917.04 |
| Long Term Debt ($Mil): | 6.00 | 10.60 | 15.24 | 207.86 | 268.01 | 279.68 | 86.10 |
| Shares Outstanding (000): | 227330 | 225160 | 220990 | 215130 | 200760 | 197110 | 191290 |
| Common Equity ($Mil): | 1583.92 | 1167.00 | 388.38 | -83.29 | -261.44 | -363.17 | -416.75 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.49 | 10.79 | 8.31 | 10.66 | 3.20 | -4.08 | -44.40 |
| Return on Equity (%): | 39.12 | 52.08 | 88.13 | -237.69 | -23.57 | 26.22 | 186.30 |
| Return on Assets (%): | 12 | 13.78 | 9.52 | 11.87 | 4.44 | -7.62 | -60.74 |
| P/E Ratio: | 3 | 15.08 | 14.09 | 9.70 | 12.63 | -3.84 | 0.00 |
| Price/Book: | 1 | 7.74 | 12.02 | -22.81 | -2.91 | -1.04 | 0.00 |
| Debt Equity: | 0.00 | 0.01 | 0.04 | -2.50 | -1.03 | -0.77 | -0.21 |
| Interest Coverage: | 54.97 | 34.10 | 12.49 | 7.52 | 3.84 | -3.26 | -50.00 |
| Book Value ($): | 6.97 | 5.18 | 1.76 | -0.39 | -1.30 | -1.84 | -2.18 |
| Price/Sales: | 2.00 | 0.27 | 1.13 | 1.02 | 0.40 | 0.16 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| WEATHERFORD INT | -64.90 | 12.45 | |
| NATL OILWELL VA | -56.10 | 24.76 | |
| MCDERMOTT INT P | -84.10 | 7.87 | |
| CAMERON INTL CP | -67.20 | 19.61 | |
| SMITH INTL INC | -63.80 | 26.29 |
