| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 312.70 | 281.90 | 227.96 | 120.56 | 100.77 | 85.84 | 78.80 |
| Depreciation & Amort ($Mil): | 21.46 | 21.46 | 16.45 | 6.52 | 4.97 | 4.93 | 5.55 |
| Operating Income ($Mil): | 26.79 | 38.74 | 30.14 | 10.96 | 4.99 | -5.38 | -16.54 |
| Net Income ($Mil): | 12.37 | 20.56 | 11.89 | 9.71 | 3.10 | -15.23 | -15.23 |
| Earnings Per Share ($): | 0.21 | 0.35 | 0.22 | 0.23 | 0.07 | -0.13 | -0.40 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 176.43 | 169.12 | 153.89 | 153.04 | 67.72 | 42.33 | 63.09 |
| Current Liabilities ($Mil): | 88.33 | 94.05 | 71.64 | 39.72 | 32.80 | 24.94 | 18.36 |
| Long Term Debt ($Mil): | 135.01 | 135.16 | 85.44 | 82.50 | 82.50 | 0.00 | 0.00 |
| Shares Outstanding (000): | 57230 | 56780 | 53670 | 40810 | 38380 | 38930 | 38420 |
| Common Equity ($Mil): | 347.45 | 340.64 | 316.25 | 98.41 | 78.69 | 83.39 | 85.82 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.96 | 7.29 | 5.22 | 8.05 | 3.08 | -5.79 | -19.33 |
| Return on Equity (%): | 7.57 | 6.04 | 3.76 | 9.87 | 3.94 | -5.96 | -17.75 |
| Return on Assets (%): | 4 | 3.56 | 2.49 | 4.39 | 1.60 | -4.50 | -14.60 |
| P/E Ratio: | 16 | 56.09 | 68.18 | 41.78 | 44.86 | -23.00 | 0.00 |
| Price/Book: | 1 | 3.27 | 2.55 | 3.99 | 1.53 | 1.40 | 0.00 |
| Debt Equity: | 0.39 | 0.40 | 0.27 | 0.84 | 1.05 | 0.00 | 0.00 |
| Interest Coverage: | 3.79 | 9.29 | 6.20 | 3.77 | 2.81 | 0.00 | -100.53 |
| Book Value ($): | 6.07 | 6.00 | 5.89 | 2.41 | 2.05 | 2.14 | 2.23 |
| Price/Sales: | 1.46 | 1.39 | 3.53 | 3.25 | 1.20 | 1.36 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MCKESSON CORP | -53.30 | 35.26 | |
| CARDINAL HEALTH | -41.40 | 36.09 | |
| EXPRESS SCRIPTS | -14.40 | 58.49 | |
| AMERISOURCEBERG | -38.00 | 29.98 | |
| OMNICARE INC | -19.50 | 23.57 |
