| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 867.22 | 334.21 | 207.65 | 164.29 | 115.36 | ||
| Depreciation & Amort ($Mil): | 6.55 | 6.55 | 4.38 | 4.92 | 3.35 | ||
| Operating Income ($Mil): | 68.37 | 35.64 | 23.79 | 17.20 | 14.01 | ||
| Net Income ($Mil): | 26.40 | 14.75 | 10.32 | 5.58 | 6.66 | ||
| Earnings Per Share ($): | 0.74 | 0.50 | 0.40 | 0.23 | 0.29 | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 165.50 | 103.29 | 45.96 | 39.21 | 33.17 | ||
| Current Liabilities ($Mil): | 53.03 | 41.47 | 22.07 | 23.18 | 18.99 | ||
| Long Term Debt ($Mil): | 178.32 | 83.71 | 13.11 | 18.29 | 25.17 | ||
| Shares Outstanding (000): | 36040 | 31660 | 9960 | 7970 | 0 | 0 | 0 |
| Common Equity ($Mil): | 179.61 | 124.01 | 73.71 | 56.01 | 46.70 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.04 | 4.41 | 4.97 | 3.40 | 5.77 | 0.00 | 0.00 |
| Return on Equity (%): | 17.54 | 11.89 | 14.00 | 9.96 | 14.26 | 0.00 | 0.00 |
| Return on Assets (%): | 7 | 5.47 | 8.72 | 5.50 | 7.16 | 0.00 | 0.00 |
| P/E Ratio: | 2 | 15.18 | 11.15 | 16.17 | 48.48 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.94 | 0.60 | 0.53 | 0.00 | NaN | NaN |
| Debt Equity: | 0.99 | 0.68 | 0.18 | 0.33 | 0.54 | 0.00 | 0.00 |
| Interest Coverage: | 2.99 | 5.08 | 9.13 | 5.17 | 6.86 | 0.00 | 0.00 |
| Book Value ($): | 4.98 | 3.92 | 7.40 | 7.03 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.17 | 0.06 | 0.21 | 0.18 | 0.00 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| WASTE MGMT INC | -10.70 | 31.20 | |
| ALLIED WASTE IN | -9.30 | 10.93 | |
| REPUBLIC SVCS I | -29.50 | 24.70 | |
| NALCO HOLDING C | -54.00 | 12.39 | |
| ENERGYSOLUTIONS | -72.20 | 3.96 |
