| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1040.94 | 965.72 | 783.71 | 639.81 | 247.89 | 220.23 | 226.21 |
| Depreciation & Amort ($Mil): | 70.78 | 70.78 | 66.86 | 29.47 | 27.28 | 24.23 | |
| Operating Income ($Mil): | 127.63 | 166.36 | 166.70 | -1.18 | -11.30 | -5.04 | 0.65 |
| Net Income ($Mil): | -9.27 | 30.40 | 79.39 | -145.84 | 19.98 | -5.98 | -5.98 |
| Earnings Per Share ($): | -0.25 | 0.85 | 1.99 | N/C | 1.11 | -0.24 | -0.36 |
| Dividends ($): | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 460.89 | 397.94 | 278.58 | 313.14 | 207.40 | 145.34 | 91.02 |
| Current Liabilities ($Mil): | 195.99 | 166.59 | 150.72 | 174.70 | 229.06 | 200.75 | 85.03 |
| Long Term Debt ($Mil): | 1230.06 | 1118.50 | 1097.65 | 1148.66 | 777.27 | 656.71 | 332.87 |
| Shares Outstanding (000): | 36400 | 36280 | 33210 | 33170 | 18070 | 17100 | 16800 |
| Common Equity ($Mil): | 427.32 | 379.30 | 274.81 | 185.18 | 162.74 | 150.39 | 118.22 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.89 | 3.15 | 10.13 | -22.79 | 8.06 | -1.84 | -2.64 |
| Return on Equity (%): | -0.37 | 8.01 | 28.89 | -78.76 | 12.28 | -2.70 | -5.06 |
| Return on Assets (%): | -0 | 1.73 | 4.85 | -8.40 | 1.59 | -0.38 | -1.05 |
| P/E Ratio: | 0 | 12.18 | 4.75 | 0.00 | 45.71 | -175.29 | 0.00 |
| Price/Book: | 0 | 0.99 | 1.14 | 9.90 | 5.63 | 4.78 | 0.00 |
| Debt Equity: | 2.88 | 2.95 | 3.99 | 6.20 | 4.78 | 4.37 | 2.82 |
| Interest Coverage: | 1.78 | 1.48 | 2.39 | -0.68 | -0.12 | 0.47 | -0.28 |
| Book Value ($): | 11.74 | 10.45 | 8.27 | 5.58 | 9.01 | 8.79 | 7.04 |
| Price/Sales: | 0.28 | 0.06 | 0.40 | 2.86 | 3.70 | 3.27 | 0.00 |
| Dividend Payout (%): | 0.00 | 3.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| INTL PAPER | -64.10 | 13.77 | |
| DOMTAR CORP NEW | -76.00 | 1.89 | |
| TEMPLE INLAND I | -78.60 | 4.45 | |
| ARACRUZ CELULOS | -74.40 | 11.35 | |
| VOTORANTIM CELU | -76.00 | 8.00 |
