| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3097.50 | 2630.61 | 1576.10 | 1083.66 | 921.46 | 647.10 | 605.18 |
| Depreciation & Amort ($Mil): | 354.94 | 354.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 997.64 | 662.92 | 429.15 | 185.16 | 247.80 | 160.30 | 89.92 |
| Net Income ($Mil): | 540.93 | 710.98 | 159.98 | 3.91 | 68.24 | -385.14 | -385.14 |
| Earnings Per Share ($): | 3.95 | 6.90 | 1.67 | 0.10 | 0.77 | N/C | N/C |
| Dividends ($): | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1513.74 | 1751.56 | 1127.21 | 1241.31 | 709.88 | 407.05 | 381.83 |
| Current Liabilities ($Mil): | 1800.03 | 2002.26 | 901.85 | 909.00 | 502.54 | 403.41 | 375.86 |
| Long Term Debt ($Mil): | 1148.89 | 945.20 | 1187.82 | 657.64 | 1025.90 | 1144.20 | 1071.90 |
| Shares Outstanding (000): | 108050 | 101130 | 100680 | 98890 | 89600 | 265300 | 64550 |
| Common Equity ($Mil): | 1551.06 | 1287.90 | 504.87 | 299.37 | 239.04 | -85.18 | -295.25 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.46 | 27.03 | 10.15 | 0.36 | 7.41 | 27.63 | -63.64 |
| Return on Equity (%): | 38.48 | 55.20 | 31.69 | 1.31 | 28.55 | -209.93 | 130.45 |
| Return on Assets (%): | 12 | 16.11 | 4.82 | 0.15 | 3.34 | 11.74 | -32.01 |
| P/E Ratio: | 13 | 12.30 | 24.76 | 177.80 | 23.39 | 0.00 | 0.00 |
| Price/Book: | 4 | 6.67 | 8.25 | 5.87 | 6.75 | -22.99 | 0.00 |
| Debt Equity: | 0.74 | 0.73 | 2.35 | 2.20 | 4.29 | -13.43 | -3.63 |
| Interest Coverage: | 5.09 | 3.77 | 3.86 | 1.48 | 2.33 | 2.82 | -0.83 |
| Book Value ($): | 14.36 | 12.74 | 5.01 | 3.03 | 2.67 | -0.32 | -4.57 |
| Price/Sales: | 4.03 | 2.20 | 2.64 | 1.62 | 1.75 | 3.03 | 0.00 |
| Dividend Payout (%): | 47.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AMERICA MOVIL S | -43.00 | 39.82 | |
| AMER TOWER CP | -23.30 | 34.63 | |
| VIMPEL COMMUN | -51.30 | 17.40 | |
| VODAFONE GRP PL | -37.80 | 22.65 | |
| VIVO PARTICIPAC | -40.00 | 3.65 |
