| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1610.60 | 1531.55 | 1255.37 | 991.03 | 883.26 | 799.62 | 704.25 |
| Depreciation & Amort ($Mil): | 127.53 | 127.53 | 99.24 | 50.65 | 44.47 | 40.46 | 34.95 |
| Operating Income ($Mil): | 255.31 | 216.72 | 144.30 | 148.26 | 137.85 | 125.24 | 124.69 |
| Net Income ($Mil): | 157.66 | 136.47 | 96.98 | 80.16 | 105.55 | 83.70 | 83.70 |
| Earnings Per Share ($): | 2.83 | 2.48 | 1.79 | 1.55 | 2.10 | 2.06 | 1.73 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.56 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 684.95 | 690.08 | 709.35 | 1067.10 | 540.85 | 516.36 | 390.21 |
| Current Liabilities ($Mil): | 259.46 | 282.24 | 401.83 | 242.59 | 163.01 | 222.39 | 134.42 |
| Long Term Debt ($Mil): | 1112.67 | 1260.04 | 1316.25 | 552.28 | 147.00 | 216.00 | 334.00 |
| Shares Outstanding (000): | 55190 | 54580 | 53410 | 52070 | 49730 | 48810 | 48400 |
| Common Equity ($Mil): | 1269.06 | 1136.56 | 948.41 | 791.56 | 638.85 | 461.04 | 287.50 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.79 | 8.91 | 7.73 | 8.09 | 11.95 | 12.60 | 11.88 |
| Return on Equity (%): | 16.11 | 12.01 | 10.23 | 10.13 | 16.52 | 21.86 | 29.11 |
| Return on Assets (%): | 7 | 4.91 | 3.50 | 4.87 | 10.41 | 10.60 | 10.65 |
| P/E Ratio: | 15 | 30.05 | 37.27 | 35.56 | 24.07 | 19.36 | 0.00 |
| Price/Book: | 2 | 3.58 | 3.76 | 3.63 | 3.93 | 4.22 | 0.00 |
| Debt Equity: | 0.88 | 1.11 | 1.39 | 0.70 | 0.23 | 0.47 | 1.16 |
| Interest Coverage: | 4.32 | 3.32 | 3.66 | 21.50 | 14.82 | 7.80 | 6.46 |
| Book Value ($): | 22.99 | 20.82 | 17.76 | 15.20 | 12.85 | 9.45 | 5.94 |
| Price/Sales: | 2.51 | 1.73 | 2.84 | 2.90 | 2.85 | 2.43 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 379.31 |


| APPLERA CORPORA | -16.30 | 29.24 | |
| PERKIN ELMER IN | -44.70 | 17.08 | |
| WATERS CP | -54.20 | 38.40 | |
| BRUKER CORPORAT | -61.80 | 4.26 | |
| MILLIPORE CP | -41.50 | 50.69 |
