| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1035.00 | 2019.00 | 3103.00 | 4184.00 | 4572.00 | 5171.00 | 6436.00 |
| Depreciation & Amort ($Mil): | 139.00 | 139.00 | 147.00 | 320.00 | 320.00 | 359.00 | 339.00 |
| Operating Income ($Mil): | -506.00 | 400.00 | 1338.00 | 766.00 | 948.00 | 889.00 | 1489.00 |
| Net Income ($Mil): | -144.00 | 1995.00 | 1864.00 | -1307.00 | -476.00 | -2438.00 | -2438.00 |
| Earnings Per Share ($): | -1.80 | 7.20 | 6.28 | -4.36 | -1.17 | -9.47 | -6.06 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7824.00 | 6234.00 | 7985.00 | 5420.00 | 3853.00 | 3848.00 | 6501.00 |
| Current Liabilities ($Mil): | 5565.00 | 859.00 | 3259.00 | 4375.00 | 1412.00 | 1701.00 | 6636.00 |
| Long Term Debt ($Mil): | 2780.00 | 2953.00 | 3133.00 | 3307.00 | 1169.00 | 1282.00 | 7091.00 |
| Shares Outstanding (000): | 207050 | 256070 | 255990 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 2658.00 | 5310.00 | 4443.00 | 3856.00 | -1318.00 | -823.00 | 2955.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -13.91 | 98.81 | 60.07 | -31.24 | -10.41 | -74.16 | -37.88 |
| Return on Equity (%): | 15.32 | 37.57 | 41.95 | -33.90 | 36.12 | 465.98 | -82.50 |
| Return on Assets (%): | 7 | 21.11 | 16.16 | -10.12 | -4.17 | -31.61 | -12.56 |
| P/E Ratio: | 9 | 5.60 | 4.30 | -1.57 | -6.89 | -0.56 | 0.00 |
| Price/Book: | 2 | 1.94 | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 1.05 | 0.56 | 0.71 | 0.86 | -0.89 | -1.56 | 2.40 |
| Interest Coverage: | 0.00 | 2.78 | 4.57 | 0.25 | -1.32 | -8.81 | -1.68 |
| Book Value ($): | 12.84 | 20.74 | 17.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 4.82 | 5.28 | 2.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| DYNEGY INC CL A | -45.30 | 5.27 | |
| DUKE ENERGY CP | -4.60 | 17.31 | |
| AES CORPORATION | -27.50 | 14.62 | |
| MIRANT CORP | -40.90 | 26.39 | |
| CONSTELLATION E | -33.00 | 63.31 |
