| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 9.07 | 10.58 | 8.15 | 7.84 | 8.57 | 7.85 | 6.93 |
| Depreciation & Amort ($Mil): | 1.12 | 1.12 | 1.10 | 1.25 | 0.91 | 0.59 | 0.59 |
| Operating Income ($Mil): | -9.95 | -13.34 | -17.73 | -15.09 | -13.59 | -8.70 | -7.04 |
| Net Income ($Mil): | -11.94 | -9.57 | -13.66 | -15.09 | -4.19 | -6.96 | -6.96 |
| Earnings Per Share ($): | -2.41 | -2.00 | -3.44 | -3.92 | -1.12 | -0.16 | -1.60 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7.60 | 15.21 | 27.89 | 32.68 | 43.63 | 59.18 | 48.14 |
| Current Liabilities ($Mil): | 3.19 | 3.86 | 7.07 | 8.22 | 8.82 | 16.76 | 11.46 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 4770 | 4770 | 4750 | 3860 | 3660 | 3450 | 4450 |
| Common Equity ($Mil): | 6.40 | 13.80 | 22.87 | 32.91 | 55.58 | 48.26 | 40.74 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -131.64 | -90.45 | -167.61 | -192.47 | -48.89 | -7.01 | -100.43 |
| Return on Equity (%): | -143.16 | -69.35 | -59.73 | -45.85 | -7.54 | -1.14 | -17.08 |
| Return on Assets (%): | -93 | -51.15 | -40.40 | -36.57 | -6.27 | -0.84 | -13.29 |
| P/E Ratio: | 0 | -5.24 | -6.42 | -7.70 | -37.76 | -171.50 | 0.00 |
| Price/Book: | 1 | 3.62 | 4.58 | 3.54 | 2.78 | 1.96 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -172.00 | -38.00 |
| Book Value ($): | 1.34 | 2.89 | 4.81 | 8.53 | 15.19 | 13.99 | 9.16 |
| Price/Sales: | 2.10 | 0.50 | 12.86 | 14.87 | 18.06 | 12.06 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| ROPER INDUST IN | -45.70 | 39.71 | |
| WOODWARD GOVERN | -36.40 | 24.76 | |
| WATTS WATER TEC | -28.90 | 22.00 | |
| TELEFLEX INC | -24.30 | 48.33 | |
| BADGER METER IN | -42.40 | 23.92 |
