| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1999.50 | 2012.10 | 1918.90 | 1737.20 | 1515.60 | 1338.30 | 1336.50 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 254.60 | 251.70 | 198.10 | 158.20 | 122.90 | 61.20 | 64.70 |
| Net Income ($Mil): | 152.20 | 152.30 | 129.10 | 99.20 | 68.00 | 23.30 | 23.30 |
| Earnings Per Share ($): | 2.63 | 2.56 | 1.98 | 1.45 | 0.96 | 0.58 | 0.31 |
| Dividends ($): | 0.36 | 0.35 | 0.33 | 0.31 | 0.29 | 0.18 | 0.14 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 488.80 | 493.20 | 384.70 | 390.20 | 434.20 | 430.60 | 413.50 |
| Current Liabilities ($Mil): | 274.80 | 310.50 | 284.50 | 299.40 | 284.90 | 237.30 | 237.20 |
| Long Term Debt ($Mil): | 375.80 | 375.50 | 173.20 | 175.80 | 181.00 | 192.70 | 209.40 |
| Shares Outstanding (000): | 55720 | 56120 | 63500 | 66340 | 70350 | 71990 | 72760 |
| Common Equity ($Mil): | 50.50 | 23.40 | 155.30 | 138.40 | 170.50 | 194.60 | 191.00 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.61 | 7.57 | 6.73 | 5.71 | 4.49 | 3.16 | 1.74 |
| Return on Equity (%): | 262.05 | 650.85 | 83.13 | 71.68 | 39.88 | 21.74 | 12.20 |
| Return on Assets (%): | 21 | 19.45 | 19.38 | 14.85 | 9.64 | 5.92 | 3.04 |
| P/E Ratio: | 5 | 11.03 | 16.58 | 20.19 | 26.61 | 39.28 | 0.00 |
| Price/Book: | 16 | 67.73 | 13.42 | 14.03 | 10.54 | 8.43 | 0.00 |
| Debt Equity: | 7.44 | 16.05 | 1.12 | 1.27 | 1.06 | 0.99 | 1.10 |
| Interest Coverage: | 9.29 | 13.26 | 14.65 | 11.54 | 9.06 | 4.66 | 3.28 |
| Book Value ($): | 0.91 | 0.42 | 2.45 | 2.09 | 2.42 | 2.70 | 2.63 |
| Price/Sales: | 0.72 | 0.39 | 1.09 | 1.12 | 1.19 | 1.23 | 0.00 |
| Dividend Payout (%): | 13.27 | 12.97 | 16.13 | 20.39 | 30.00 | 30.85 | 45.28 |


| LEGGETT PLATT I | -27.70 | 14.88 | |
| TEMPUR-PEDIC IN | -76.70 | 6.72 | |
| FURNITURE BRNDS | -78.30 | 3.63 | |
| MILLER HERMAN I | -52.40 | 14.61 | |
| SEALY CORPORATI | -83.80 | 2.31 |
