| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2744.81 | 2697.84 | 2510.91 | 1729.92 | 1379.05 | 999.07 | 952.98 |
| Depreciation & Amort ($Mil): | 44.47 | 44.47 | 41.85 | 40.85 | 40.63 | 0.42 | 37.44 |
| Operating Income ($Mil): | 218.23 | 229.63 | 260.50 | 172.45 | 157.04 | 88.33 | 123.19 |
| Net Income ($Mil): | 101.87 | 115.47 | 148.86 | 92.54 | 79.41 | 77.99 | 77.99 |
| Earnings Per Share ($): | 2.73 | 3.10 | 4.00 | 2.49 | 2.15 | 1.23 | 2.11 |
| Dividends ($): | 0.40 | 0.40 | 0.40 | 0.40 | 15.40 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 958.42 | 940.34 | 776.19 | 611.98 | 455.33 | 570.35 | 500.34 |
| Current Liabilities ($Mil): | 406.13 | 335.05 | 255.51 | 251.39 | 180.81 | 113.50 | 106.35 |
| Long Term Debt ($Mil): | 158.72 | 281.73 | 308.15 | 312.07 | 310.65 | 11.43 | 14.00 |
| Shares Outstanding (000): | 37140 | 37080 | 37010 | 36630 | 36340 | 34270 | 34250 |
| Common Equity ($Mil): | 765.28 | 710.49 | 588.81 | 422.90 | 351.68 | 814.85 | 753.52 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.71 | 4.28 | 5.93 | 5.35 | 5.76 | 4.54 | 8.18 |
| Return on Equity (%): | 13.68 | 16.25 | 25.28 | 21.88 | 22.58 | 5.57 | 10.35 |
| Return on Assets (%): | 7 | 7.97 | 11.73 | 8.38 | 8.24 | 4.30 | 7.89 |
| P/E Ratio: | 7 | 10.40 | 8.25 | 10.76 | 12.84 | 15.84 | 0.00 |
| Price/Book: | 1 | 1.68 | 2.07 | 2.32 | 2.85 | 0.82 | 0.00 |
| Debt Equity: | 0.21 | 0.40 | 0.52 | 0.74 | 0.88 | 0.01 | 0.02 |
| Interest Coverage: | 6.36 | 9.30 | 10.94 | 7.35 | 30.06 | 45.34 | 61.59 |
| Book Value ($): | 20.61 | 19.16 | 15.91 | 11.55 | 9.68 | 23.78 | 22.00 |
| Price/Sales: | 0.41 | 0.28 | 0.49 | 0.57 | 0.73 | 0.67 | 0.00 |
| Dividend Payout (%): | 14.57 | 12.84 | 9.94 | 15.83 | 704.80 | 0.00 | 0.00 |


| CENTURY ALUMINU | -73.50 | 12.12 | |
| STERLITE IND LT | -89.50 | 4.44 | |
| TIMKEN CO | -53.00 | 13.80 | |
| GERDAU AMERISTE | -71.90 | 3.85 | |
| WORTHINGTON IND | -48.20 | 11.30 |
