| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 293.58 | 400.03 | 409.42 | 351.88 | 236.30 | 205.99 | 203.05 |
| Depreciation & Amort ($Mil): | 2.84 | 2.84 | 3.24 | 4.03 | 8.06 | 6.55 | |
| Operating Income ($Mil): | 5.67 | N/C | 32.94 | 25.64 | 12.38 | 9.57 | 11.10 |
| Net Income ($Mil): | 5.36 | 16.33 | 45.34 | 18.58 | 5.47 | -45.69 | -45.69 |
| Earnings Per Share ($): | 0.46 | 1.40 | 3.91 | 1.62 | 0.50 | -1.52 | -4.89 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 127.73 | 149.77 | 113.41 | 94.39 | 95.48 | 109.64 | |
| Current Liabilities ($Mil): | 45.72 | 73.51 | 63.01 | 54.41 | 64.34 | 119.81 | |
| Long Term Debt ($Mil): | 2.86 | 10.53 | 16.80 | 24.34 | 29.92 | 1.21 | |
| Shares Outstanding (000): | 11590 | 11360 | 11280 | 11180 | 9340 | 9340 | 0 |
| Common Equity ($Mil): | 134.55 | 113.38 | 64.75 | 46.78 | 27.99 | 39.69 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.83 | 4.08 | 11.07 | 5.28 | 2.31 | -6.87 | -22.50 |
| Return on Equity (%): | 3.98 | 14.40 | 70.02 | 39.72 | 19.54 | -35.65 | 0.00 |
| Return on Assets (%): | 3 | 8.27 | 31.36 | 14.54 | 4.15 | -8.73 | 0.00 |
| P/E Ratio: | 12 | 15.51 | 3.90 | 5.76 | 8.00 | -15.19 | 0.00 |
| Price/Book: | 0 | 2.18 | 2.65 | 2.23 | 1.33 | 5.43 | NaN |
| Debt Equity: | 0.02 | 0.09 | 0.26 | 0.52 | 1.07 | 0.03 | 0.00 |
| Interest Coverage: | 6.88 | 0.00 | 9.38 | 6.39 | 2.66 | 1.59 | 2.55 |
| Book Value ($): | 11.61 | 9.98 | 5.74 | 4.18 | 3.00 | 4.25 | 0.00 |
| Price/Sales: | 0.47 | 0.22 | 0.42 | 0.30 | 0.19 | 1.05 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| JOHNSON CONTROL | -65.40 | 15.49 | |
| LEAR CORP. | -95.30 | 1.86 | |
| BORG WARNER INC | -67.40 | 20.59 | |
| TRW AUTOMOTIVE | -87.70 | 2.60 | |
| OSHKOSH CP | -91.90 | 5.82 |
