| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 223.48 | 207.76 | 190.67 | 166.58 | 151.39 | 135.95 | 116.22 |
| Depreciation & Amort ($Mil): | 9.44 | 9.44 | 8.27 | 5.84 | 4.49 | 4.22 | 4.57 |
| Operating Income ($Mil): | 29.71 | 22.97 | 19.01 | 23.52 | 27.34 | 25.62 | 16.77 |
| Net Income ($Mil): | 20.07 | 15.58 | 12.30 | 15.77 | 17.93 | 11.31 | 11.31 |
| Earnings Per Share ($): | 0.70 | 0.55 | 0.44 | 0.57 | 0.65 | 0.64 | 0.43 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 102.20 | 81.98 | 75.64 | 64.41 | 76.86 | 71.46 | 46.16 |
| Current Liabilities ($Mil): | 25.48 | 21.79 | 20.67 | 20.71 | 21.92 | 14.53 | 11.58 |
| Long Term Debt ($Mil): | 0.00 | 0.42 | 0.00 | 0.10 | 0.00 | 0.00 | 0.01 |
| Shares Outstanding (000): | 27870 | 27310 | 27430 | 27130 | 26430 | 25750 | 24610 |
| Common Equity ($Mil): | 188.25 | 164.36 | 151.21 | 132.48 | 111.05 | 88.24 | 63.39 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.98 | 7.50 | 6.45 | 9.47 | 11.84 | 12.72 | 9.73 |
| Return on Equity (%): | 11.45 | 9.48 | 8.13 | 11.90 | 16.15 | 19.59 | 17.84 |
| Return on Assets (%): | 9 | 7.77 | 6.73 | 9.72 | 12.82 | 16.11 | 14.44 |
| P/E Ratio: | 21 | 23.87 | 31.00 | 25.30 | 25.66 | 22.36 | 0.00 |
| Price/Book: | 2 | 2.18 | 2.47 | 2.95 | 3.97 | 4.18 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 1919.00 | 2391.00 | 2801.00 | 2703.00 | 187.22 |
| Book Value ($): | 6.75 | 6.02 | 5.51 | 4.88 | 4.20 | 3.43 | 2.58 |
| Price/Sales: | 2.21 | 1.86 | 1.96 | 2.35 | 2.91 | 2.71 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| COVIDIEN LTD | -17.50 | 38.10 | |
| DENTSPLY INTL I | -36.20 | 29.44 | |
| BECTON DICKINSO | -24.50 | 67.69 | |
| PATTERSON COMPA | -46.20 | 22.04 | |
| ADVANCED MED OP | -56.00 | 5.92 |
