| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 485.36 | 436.53 | 372.83 | 349.91 | 310.60 | 288.60 | 266.29 |
| Depreciation & Amort ($Mil): | 31.62 | 31.62 | 25.66 | 24.23 | 21.19 | 18.69 | 14.29 |
| Operating Income ($Mil): | 68.01 | 60.76 | 50.53 | 49.90 | 57.79 | 53.82 | 46.12 |
| Net Income ($Mil): | -21.75 | -11.35 | 4.44 | 7.76 | 14.45 | 17.91 | 17.91 |
| Earnings Per Share ($): | -0.79 | -0.41 | 0.16 | 0.27 | 0.50 | 0.53 | 0.62 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 60.90 | 59.94 | 54.40 | 42.40 | 35.53 | 46.50 | 29.81 |
| Current Liabilities ($Mil): | 58.91 | 61.59 | 60.38 | 35.90 | 17.62 | 22.46 | 19.16 |
| Long Term Debt ($Mil): | 380.61 | 420.52 | 271.96 | 152.96 | 133.13 | 133.29 | 96.42 |
| Shares Outstanding (000): | 27480 | 27560 | 27500 | 27210 | 28580 | 27800 | 27390 |
| Common Equity ($Mil): | 100.16 | 112.14 | 122.98 | 120.97 | 123.25 | 105.64 | 90.48 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.48 | -2.60 | 1.19 | 2.22 | 4.65 | 5.25 | 6.73 |
| Return on Equity (%): | -8.08 | -10.12 | 3.61 | 6.41 | 11.72 | 14.33 | 19.79 |
| Return on Assets (%): | -2 | -1.86 | 0.93 | 2.32 | 4.82 | 5.40 | 8.07 |
| P/E Ratio: | 0 | -28.76 | 61.00 | 37.37 | 19.58 | 15.57 | 0.00 |
| Price/Book: | 1 | 2.90 | 2.18 | 2.27 | 2.27 | 2.17 | 0.00 |
| Debt Equity: | 3.80 | 3.75 | 2.21 | 1.26 | 1.08 | 1.26 | 1.07 |
| Interest Coverage: | 0.27 | 0.76 | 1.53 | 2.11 | 2.67 | 3.02 | 7.32 |
| Book Value ($): | 3.64 | 4.07 | 4.47 | 4.45 | 4.31 | 3.80 | 3.30 |
| Price/Sales: | 0.33 | 0.14 | 0.72 | 0.78 | 0.90 | 0.79 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| LAS VEGAS SANDS | -89.40 | 6.11 | |
| M G M MIRAGE | -90.80 | 10.45 | |
| INTL GAME TECH | -81.90 | 10.74 | |
| WYNN RESORTS LT | -74.80 | 43.00 | |
| BOYD GAMING COR | -93.50 | 4.21 |
