| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 32931.00 | 73801.00 | 101407.00 | 97854.00 | 89610.00 | 81832.00 | 80408.00 |
| Depreciation & Amort ($Mil): | 980.00 | 980.00 | 1804.00 | 1675.00 | 1607.00 | 1440.00 | 1331.00 |
| Operating Income ($Mil): | 6930.00 | 13699.00 | 17931.00 | 17357.00 | 16339.00 | 16232.00 | 16751.00 |
| Net Income ($Mil): | 6439.00 | 9786.00 | 12022.00 | 10435.00 | 9416.00 | 11102.00 | 11102.00 |
| Earnings Per Share ($): | 3.06 | 4.62 | 5.71 | 4.99 | 4.56 | 4.52 | 5.21 |
| Dividends ($): | 53.17 | 24.96 | 3.32 | 3.06 | 2.82 | 2.64 | 2.44 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3845.00 | 22890.00 | 26152.00 | 25781.00 | 25901.00 | 21382.00 | 17441.00 |
| Current Liabilities ($Mil): | 6473.00 | 18782.00 | 25427.00 | 26158.00 | 23574.00 | 21393.00 | 19082.00 |
| Long Term Debt ($Mil): | 601.00 | 7963.00 | 14498.00 | 17667.00 | 18683.00 | 21163.00 | 21355.00 |
| Shares Outstanding (000): | 2059730 | 2106320 | 2095880 | 2082370 | 2052580 | 2031170 | 2068630 |
| Common Equity ($Mil): | 4178.00 | 18554.00 | 39619.00 | 35707.00 | 30714.00 | 25077.00 | 19478.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 19.55 | 13.26 | 11.86 | 10.66 | 10.51 | 11.25 | 13.81 |
| Return on Equity (%): | 61.29 | 52.74 | 30.34 | 29.22 | 30.66 | 36.70 | 57.00 |
| Return on Assets (%): | 15 | 17.11 | 11.53 | 9.67 | 9.26 | 9.57 | 12.68 |
| P/E Ratio: | 7 | 3.25 | 7.77 | 13.68 | 11.46 | 9.15 | 0.00 |
| Price/Book: | 8 | 1.71 | 2.35 | 3.98 | 3.49 | 3.35 | 0.00 |
| Debt Equity: | 0.14 | 0.43 | 0.37 | 0.49 | 0.61 | 0.84 | 1.10 |
| Interest Coverage: | 55.32 | 61.56 | 19.86 | 14.34 | 12.91 | 13.83 | 16.96 |
| Book Value ($): | 2.03 | 8.81 | 18.90 | 17.15 | 14.96 | 12.35 | 9.42 |
| Price/Sales: | 0.60 | 1.06 | 0.92 | 1.45 | 1.20 | 1.03 | 0.00 |
| Dividend Payout (%): | 1740.60 | 537.21 | 57.88 | 61.06 | 61.47 | 58.26 | 45.46 |


| ALTRIA GROUP IN | -28.30 | 16.26 | |
| PHILIP MORRIS I | -31.90 | 38.41 | |
| U S T INC | +31.20 | 68.74 | |
| REYNOLDS AMERIC | -33.30 | 42.99 | |
| STAR SCIENTIFIC | -20.10 | 2.15 |
