| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 126.37 | 119.40 | 93.82 | 85.20 | 79.65 | 75.90 | 94.31 |
| Depreciation & Amort ($Mil): | 0.69 | 0.69 | 0.31 | 0.29 | 0.39 | 0.47 | 0.61 |
| Operating Income ($Mil): | 2.69 | 2.96 | 1.08 | 0.00 | -0.28 | -0.00 | 3.26 |
| Net Income ($Mil): | 2.62 | 2.47 | 1.24 | -0.10 | -0.39 | 1.32 | 1.32 |
| Earnings Per Share ($): | 0.23 | 0.22 | 0.12 | N/C | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 25.56 | 24.83 | 22.18 | 16.84 | 19.00 | 19.34 | 18.68 |
| Current Liabilities ($Mil): | 18.49 | 18.73 | 15.67 | 10.01 | 15.32 | 16.80 | 15.08 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.15 | 0.04 |
| Shares Outstanding (000): | 10750 | 10750 | 10140 | 10140 | 7670 | 6290 | 6290 |
| Common Equity ($Mil): | 13.86 | 13.35 | 9.10 | 7.62 | 4.40 | 4.49 | 4.96 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.07 | 2.07 | 1.32 | -0.12 | -0.49 | -0.41 | 1.40 |
| Return on Equity (%): | 19.74 | 18.50 | 13.63 | -1.31 | -8.86 | -6.90 | 26.61 |
| Return on Assets (%): | 8 | 7.54 | 4.90 | -0.55 | -1.93 | -1.41 | 6.38 |
| P/E Ratio: | 14 | 15.23 | 369.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 2 | 2.70 | 49.43 | 90.81 | 91.06 | 57.91 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 |
| Interest Coverage: | 8.75 | 3.96 | 2.41 | 0.63 | -0.41 | 0.59 | 6.02 |
| Book Value ($): | 1.29 | 1.24 | 0.90 | 0.75 | 0.57 | 0.71 | 0.79 |
| Price/Sales: | 0.30 | 0.27 | 4.79 | 8.12 | 5.03 | 3.43 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CORR CP OF AM [ | -66.90 | 12.43 | |
| BRINKS COMPANY | -34.00 | 23.81 | |
| L-1 IDNTTY [HC] | -65.30 | 7.09 | |
| GEO GROUP INC [ | -49.90 | 15.37 | |
| TASER INTL INC | -61.40 | 4.39 |
