| 12mos(4) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 24197.7 | 24197.7 | 22636.0 | 22011.9 | 22938.6 | 22485.9 | 51790.3 |
| Depreciation & Amort ($Mil): | 1988.2 | 1988.2 | 2268.4 | 1708.1 | 1450.7 | 1314.2 | 1488.3 |
| Operating Income ($Mil): | 5617.5 | 5617.5 | 3686.6 | 5858.8 | 6622.3 | 8456.8 | 9667.8 |
| Net Income ($Mil): | 3275.4 | 3275.4 | 4433.8 | 4631.3 | 5813.4 | 6830.9 | 7149.5 |
| Earnings Per Share ($): | 1.49 | 1.49 | 2.03 | 2.10 | 2.61 | 3.03 | 3.14 |
| Dividends ($): | 1.52 | 1.52 | 1.52 | 1.52 | 1.49 | 1.45 | 1.41 |
| 12mos(4) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 15045.4 | 15045.4 | 15230.2 | 21049.3 | 13475.2 | 11527.2 | 14833.9 |
| Current Liabilities ($Mil): | 12258.2 | 12258.2 | 12722.7 | 13303.5 | 11744.1 | 9569.6 | 12375.2 |
| Long Term Debt ($Mil): | 3915.8 | 3915.8 | 5551.0 | 5125.6 | 4691.5 | 5096.0 | 4879.0 |
| Shares Outstanding (000): | 2184276 | 2172503 | 2167785 | 2181924 | 2208639 | 2221764 | 2244983 |
| Common Equity ($Mil): | 18184.7 | 18184.7 | 17559.7 | 17916.6 | 17288.2 | 15576.4 | 18200.5 |
| 12mos(4) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.5 | 13.5 | 19.6 | 21.0 | 25.3 | 30.4 | 13.8 |
| Return on Equity (%): | 18.0 | 18.0 | 25.2 | 25.8 | 33.6 | 43.9 | 39.3 |
| Return on Assets (%): | 6.8 | 6.8 | 9.9 | 10.3 | 13.7 | 16.8 | 15.0 |
| P/E Ratio: | 25.3 | 39.0 | 21.5 | 15.1 | 12.3 | 15.8 | 17.1 |
| Price/Book: | 4.53 | 6.94 | 5.38 | 3.87 | 4.10 | 6.59 | 6.61 |
| Debt Equity: | .22 | .22 | .32 | .29 | .27 | .33 | .27 |
| Interest Coverage: | 9.8 | 9.8 | 17.6 | 20.1 | 28.2 | 26.8 | 27.1 |
| Book Value ($): | 8.33 | 8.37 | 8.10 | 8.21 | 7.83 | 7.01 | 8.11 |
| Price/Sales: | 3.40 | 5.22 | 4.18 | 3.15 | 3.09 | 4.57 | 2.32 |
| Dividend Payout (%): | 102.01 | 102.01 | 74.88 | 72.38 | 57.09 | 47.85 | 44.90 |


| PFIZER INC | -30.20 | 17.75 | |
| MERCK CO INC | -24.40 | 38.45 | |
| BRISTOL MYERS S | -30.60 | 20.78 | |
| SCHERING PLOUGH | -30.90 | 19.79 | |
| WYETH | -8.20 | 46.99 |
