| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 756.62 | 731.30 | 639.84 | 493.92 | 439.13 | 607.90 | 289.06 |
| Depreciation & Amort ($Mil): | 8.63 | 8.63 | 8.14 | 10.55 | 7.95 | 6.84 | 5.29 |
| Operating Income ($Mil): | 38.30 | 34.55 | 33.12 | 18.30 | -9.31 | 18.22 | 11.80 |
| Net Income ($Mil): | 24.58 | 21.41 | 19.17 | 7.65 | -38.83 | 8.17 | 8.17 |
| Earnings Per Share ($): | 0.93 | 0.80 | 0.74 | 0.35 | -2.24 | 0.54 | 0.49 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 193.07 | 190.60 | 165.29 | 122.91 | 137.57 | 124.97 | 101.43 |
| Current Liabilities ($Mil): | 122.67 | 129.78 | 113.98 | 80.25 | 115.85 | 61.06 | 83.14 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.20 | 38.22 |
| Shares Outstanding (000): | 26060 | 26000 | 24270 | 22590 | 17380 | 17140 | 15960 |
| Common Equity ($Mil): | 148.74 | 138.70 | 125.57 | 76.39 | 47.98 | 85.71 | 70.18 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.25 | 2.93 | 3.00 | 1.55 | -8.84 | 1.57 | 2.83 |
| Return on Equity (%): | 19.03 | 15.44 | 15.27 | 10.01 | -80.93 | 11.13 | 11.64 |
| Return on Assets (%): | 10 | 7.80 | 7.89 | 4.06 | -19.19 | 4.31 | 4.03 |
| P/E Ratio: | 12 | 28.11 | 22.41 | 24.71 | -2.89 | 22.07 | 0.00 |
| Price/Book: | 2 | 4.22 | 3.20 | 2.56 | 2.34 | 2.38 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 0.54 |
| Interest Coverage: | 140.45 | 38.88 | 13.96 | 2.49 | -6.77 | 6.97 | 14.02 |
| Book Value ($): | 5.71 | 5.33 | 5.17 | 3.38 | 2.76 | 5.00 | 4.40 |
| Price/Sales: | 0.81 | 0.34 | 0.63 | 0.40 | 0.26 | 0.34 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| WEATHERFORD INT | -47.70 | 16.67 | |
| NATL OILWELL VA | -51.80 | 29.87 | |
| MCDERMOTT INT P | -69.10 | 20.35 | |
| CAMERON INTL CP | -47.80 | 29.41 | |
| SMITH INTL INC | -36.70 | 40.32 |
