| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6875.00 | 6906.00 | 6530.00 | 6170.00 | 8227.00 | 7553.00 | 7242.00 |
| Depreciation & Amort ($Mil): | 520.00 | 520.00 | 517.00 | 491.00 | 726.00 | 724.00 | 674.00 |
| Operating Income ($Mil): | 320.00 | 314.00 | 226.00 | 327.00 | 316.00 | 131.00 | 185.00 |
| Net Income ($Mil): | 321.00 | 285.00 | 93.00 | 28.00 | -349.00 | -389.00 | -389.00 |
| Earnings Per Share ($): | 1.78 | 1.55 | 0.51 | 0.14 | -1.72 | -0.03 | -2.02 |
| Dividends ($): | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2442.00 | 2167.00 | 2015.00 | 2030.00 | 2562.00 | 2426.00 | 2431.00 |
| Current Liabilities ($Mil): | 1700.00 | 1455.00 | 1465.00 | 1042.00 | 1751.00 | 1501.00 | 1620.00 |
| Long Term Debt ($Mil): | 3443.00 | 3446.00 | 3110.00 | 3231.00 | 4108.00 | 3969.00 | 4233.00 |
| Shares Outstanding (000): | 173720 | 184740 | 181190 | 181460 | 202650 | 200570 | 200030 |
| Common Equity ($Mil): | 3781.00 | 3708.00 | 3533.00 | 3483.00 | 4317.00 | 4768.00 | 4831.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.67 | 4.13 | 1.42 | 0.45 | -4.24 | -0.08 | -5.37 |
| Return on Equity (%): | 5.61 | 7.69 | 2.63 | 0.80 | -8.08 | -0.13 | -8.05 |
| Return on Assets (%): | 2 | 2.90 | 1.00 | 0.31 | -2.99 | -0.05 | -3.01 |
| P/E Ratio: | 22 | 19.91 | 49.98 | 186.36 | -14.92 | -677.33 | 0.00 |
| Price/Book: | 1 | 1.54 | 1.31 | 1.36 | 1.20 | 0.85 | 0.00 |
| Debt Equity: | 0.91 | 0.93 | 0.88 | 0.93 | 0.95 | 0.83 | 0.88 |
| Interest Coverage: | 2.49 | 2.83 | 1.46 | 1.65 | -0.63 | 0.90 | 0.95 |
| Book Value ($): | 21.76 | 20.07 | 19.50 | 19.19 | 21.30 | 23.77 | 24.15 |
| Price/Sales: | 0.70 | 0.68 | 0.71 | 0.77 | 0.63 | 0.54 | 0.00 |
| Dividend Payout (%): | 51.37 | 59.64 | 179.24 | 596.25 | -53.42 | -3075.33 | -47.31 |

| SMURFIT-STONE C | -40.40 | 6.48 | |
| PACTIV CORP | +1.10 | 27.19 | |
| MEADWESTVACO CO | -5.90 | 27.00 | |
| SEALED AIR CP N | -2.20 | 23.83 | |
| PACKAGING CP AM | +6.60 | 25.79 |
