| Mar 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 125.52 | 127.45 | 111.08 | 94.69 | 46.72 | 99.29 | 120.40 |
| Depreciation & Amort ($Mil): | 10.64 | 10.64 | 4.10 | 6.63 | 12.81 | 10.61 | 9.74 |
| Operating Income ($Mil): | -10.72 | -14.58 | -37.13 | -60.27 | -66.13 | -36.85 | -1.16 |
| Net Income ($Mil): | -16.59 | -16.45 | -36.82 | -54.94 | -29.50 | -9.94 | -9.94 |
| Earnings Per Share ($): | -0.38 | -0.38 | -0.85 | -1.28 | -0.82 | -1.62 | -0.51 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 74.44 | 74.44 | 74.44 | 111.39 | 179.11 | 91.04 | 74.66 |
| Current Liabilities ($Mil): | 39.38 | 39.38 | 33.40 | 36.98 | 47.58 | 56.51 | 30.06 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 5.49 |
| Shares Outstanding (000): | 46000 | 46000 | 45000 | 43880 | 42800 | 33530 | 19420 |
| Common Equity ($Mil): | 72.30 | 72.30 | 84.70 | 115.77 | 171.39 | 144.38 | 116.19 |
| Mar 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -13.22 | -12.91 | -33.15 | -58.02 | -63.14 | -44.73 | -8.26 |
| Return on Equity (%): | -22.61 | -22.75 | -43.47 | -47.46 | -17.21 | -30.76 | -8.55 |
| Return on Assets (%): | -14 | -14.14 | -30.25 | -35.32 | -13.36 | -21.84 | -6.50 |
| P/E Ratio: | 0 | -7.61 | -4.39 | -3.23 | -7.23 | -4.01 | 0.00 |
| Price/Book: | 1 | 1.84 | 1.98 | 1.57 | 1.48 | 1.51 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 1.57 | 1.57 | 1.88 | 2.64 | 4.00 | 4.31 | 5.98 |
| Price/Sales: | 1.19 | 0.49 | 1.51 | 1.91 | 5.43 | 2.19 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| YAHOO INC | -31.60 | 19.09 | |
| AKAMAI TECH INC | -32.20 | 22.58 | |
| -12.80 | 483.01 | ||
| VALUECLICK INC | -31.60 | 13.00 | |
| SALESFORCE.COM | +19.50 | 56.53 |
