| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 296.85 | 283.19 | 238.47 | 209.17 | 171.70 | 138.04 | |
| Depreciation & Amort ($Mil): | 1.41 | 1.41 | 2.08 | 1.59 | 1.90 | ||
| Operating Income ($Mil): | 15.86 | N/C | 54.69 | 46.55 | 36.05 | 32.14 | |
| Net Income ($Mil): | 35.22 | 43.60 | 35.70 | 30.28 | 22.76 | ||
| Earnings Per Share ($): | 1.81 | 2.25 | 1.85 | 1.60 | 1.47 | N/C | |
| Dividends ($): | 0.22 | 0.20 | 0.16 | 0.08 | N/C | N/C |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 352.14 | 239.98 | 167.25 | 142.68 | 124.95 | ||
| Current Liabilities ($Mil): | 253.85 | 164.24 | 124.95 | 124.95 | 92.37 | ||
| Long Term Debt ($Mil): | 15.46 | 174.39 | 16.29 | 17.54 | 18.90 | ||
| Shares Outstanding (000): | 19380 | 19160 | 19020 | 15480 | 0 | 0 | 0 |
| Common Equity ($Mil): | 218.08 | 173.76 | 139.53 | 72.78 | 49.68 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.86 | 15.40 | 14.97 | 14.48 | 13.26 | 14.37 | 0.00 |
| Return on Equity (%): | 16.69 | 25.09 | 25.59 | 41.60 | 45.81 | 0.00 | 0.00 |
| Return on Assets (%): | 4 | 5.41 | 6.83 | 7.55 | 7.57 | 0.00 | 0.00 |
| P/E Ratio: | 10 | 10.42 | 9.39 | 15.42 | 19.44 | 0.00 | 0.00 |
| Price/Book: | 2 | 2.58 | 2.37 | 5.25 | 0.00 | NaN | NaN |
| Debt Equity: | 0.07 | 1.00 | 0.12 | 0.24 | 0.38 | 0.00 | 0.00 |
| Interest Coverage: | 42.94 | 0.00 | 35.98 | 32.78 | 22.39 | 30.90 | 0.00 |
| Book Value ($): | 11.25 | 9.07 | 7.34 | 4.70 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.88 | 1.21 | 1.40 | 2.24 | 2.58 | 0.00 | NaN |
| Dividend Payout (%): | 12.04 | 8.83 | 8.60 | 5.02 | 0.00 | 0.00 | 0.00 |

| AMBAC FINL GRP | -65.70 | 8.52 | |
| P M I GROUP INC | -71.00 | 4.31 | |
| XL CAPITAL LTD | -74.60 | 19.08 | |
| PROGRESSIVE CP | -5.10 | 18.35 | |
| ALLSTATE CP | -14.00 | 45.08 |
