| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 122.15 | 92.78 | 87.51 | 65.87 | 16.99 | ||
| Depreciation & Amort ($Mil): | 18.36 | 18.36 | 16.57 | 10.10 | 2.26 | ||
| Operating Income ($Mil): | -2.98 | -0.82 | -1.09 | 7.54 | -4.56 | ||
| Net Income ($Mil): | -38.29 | -25.76 | -23.42 | -6.79 | -10.42 | ||
| Earnings Per Share ($): | -1.44 | -1.46 | -1.59 | -0.58 | N/C | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 23.39 | 23.53 | 8.98 | 29.00 | 2.78 | ||
| Current Liabilities ($Mil): | 20.20 | 29.68 | 18.43 | 10.66 | 6.81 | ||
| Long Term Debt ($Mil): | 102.66 | 114.35 | 62.09 | 54.54 | 15.20 | ||
| Shares Outstanding (000): | 31990 | 25700 | 16330 | 13820 | 0 | 0 | 0 |
| Common Equity ($Mil): | 13.93 | 9.51 | -1.92 | 16.61 | 18.60 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -31.35 | -27.76 | -26.76 | -10.31 | -61.33 | 0.00 | 0.00 |
| Return on Equity (%): | -457.63 | -270.87 | 1219.79 | -40.88 | -56.02 | 0.00 | 0.00 |
| Return on Assets (%): | -24 | -15.22 | -27.24 | -7.51 | -23.39 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -2.85 | -4.23 | -11.93 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 7 | 11.24 | -57.15 | 5.76 | 0.00 | NaN | NaN |
| Debt Equity: | 7.37 | 12.02 | -32.34 | 3.28 | 0.82 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -1.39 | -2.14 | -0.71 | -2.61 | 0.00 | 0.00 |
| Book Value ($): | 0.44 | 0.37 | -0.12 | 1.20 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.61 | 1.02 | 1.25 | 1.45 | 0.00 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PEABODY ENERGY | -50.00 | 31.94 | |
| MASSEY ENERGY C | -31.00 | 24.80 | |
| ARCH COAL INC | -47.60 | 25.11 | |
| CONS ENERGY INC | -46.60 | 36.95 | |
| ALPHA NATURAL R | +5.10 | 39.62 |
