| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 850.15 | 850.14 | 709.49 | 600.12 | 556.33 | 399.73 | 376.25 |
| Depreciation & Amort ($Mil): | 35.66 | 35.66 | 30.58 | 26.51 | 27.75 | 0.00 | 0.00 |
| Operating Income ($Mil): | 208.67 | 208.67 | 171.70 | 138.80 | 101.71 | 46.80 | 78.58 |
| Net Income ($Mil): | 160.09 | 160.09 | 135.72 | 100.95 | 73.99 | 41.29 | 41.29 |
| Earnings Per Share ($): | 2.72 | 2.72 | 2.33 | 1.74 | 1.29 | 0.60 | 0.76 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1016.83 | 1016.83 | 845.45 | 701.23 | 499.66 | 395.42 | 268.86 |
| Current Liabilities ($Mil): | 294.23 | 294.23 | 202.52 | 161.15 | 129.24 | 172.48 | 85.77 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 2.43 |
| Shares Outstanding (000): | 58190 | 58190 | 57720 | 56610 | 55530 | 54180 | 53990 |
| Common Equity ($Mil): | 930.40 | 930.40 | 738.27 | 567.69 | 426.75 | 368.27 | 295.42 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 18.83 | 18.83 | 19.13 | 16.82 | 13.30 | 8.37 | 10.97 |
| Return on Equity (%): | 18.53 | 17.21 | 18.38 | 17.78 | 17.34 | 9.09 | 13.98 |
| Return on Assets (%): | 12 | 11.63 | 11.85 | 11.25 | 11.01 | 5.73 | 10.49 |
| P/E Ratio: | 16 | 19.02 | 20.47 | 24.57 | 23.45 | 36.22 | 0.00 |
| Price/Book: | 3 | 3.24 | 3.73 | 4.26 | 3.94 | 3.20 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 325.82 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 15.99 | 15.99 | 12.79 | 10.03 | 7.69 | 6.80 | 5.47 |
| Price/Sales: | 0.70 | 3.42 | 3.88 | 4.03 | 3.02 | 2.95 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CISCO SYS INC | -51.60 | 17.19 | |
| FOUNDRY NETWORK | -18.00 | 15.99 | |
| BROCADE COMM SY | -62.90 | 3.88 | |
| 3COM CP | -38.70 | 2.17 | |
| NOVELL INC | -47.90 | 4.41 |
