| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5786.00 | 5989.00 | 5623.00 | 2708.00 | 2361.42 | 2120.68 | 2281.14 |
| Depreciation & Amort ($Mil): | 804.00 | 804.00 | 747.00 | 246.00 | 92.90 | 289.62 | 314.99 |
| Operating Income ($Mil): | 1815.00 | 2201.00 | 2031.00 | 444.00 | 655.84 | 375.20 | 520.46 |
| Net Income ($Mil): | 553.00 | 586.00 | 621.00 | 84.00 | 185.61 | -3464.28 | -3464.28 |
| Earnings Per Share ($): | 1.93 | 2.01 | 2.04 | 0.38 | 0.93 | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | N/C | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 9780.00 | 3562.00 | 3083.00 | 2197.00 | 2118.28 | 2113.83 | 1486.24 |
| Current Liabilities ($Mil): | 7532.00 | 2277.00 | 2032.00 | 1356.00 | 1087.94 | 2026.18 | 9796.83 |
| Long Term Debt ($Mil): | 8068.00 | 7895.00 | 8647.00 | 2662.00 | 3643.58 | 3661.30 | 1350.82 |
| Shares Outstanding (000): | 235920 | 238650 | 244650 | 161400 | 200020 | 0 | 0 |
| Common Equity ($Mil): | 4945.00 | 5751.00 | 5658.00 | 2231.00 | 2692.16 | 2437.25 | -696.19 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.56 | 9.78 | 11.04 | 3.10 | 7.86 | 130.97 | -151.87 |
| Return on Equity (%): | 12.62 | 10.19 | 10.98 | 3.77 | 6.89 | 113.96 | 497.61 |
| Return on Assets (%): | 3 | 3.04 | 3.20 | 1.13 | 2.37 | 29.99 | -31.83 |
| P/E Ratio: | 9 | 19.49 | 11.91 | 50.45 | 14.12 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.63 | 1.05 | 1.39 | 0.98 | 0.00 | 0.00 |
| Debt Equity: | 1.63 | 1.37 | 1.53 | 1.19 | 1.35 | 1.50 | -1.94 |
| Interest Coverage: | 0.35 | 2.37 | 2.47 | 1.61 | 1.31 | 8.27 | -5.22 |
| Book Value ($): | 20.96 | 24.10 | 23.13 | 13.82 | 13.46 | 0.00 | 0.00 |
| Price/Sales: | 1.64 | 0.68 | 1.06 | 1.14 | 1.11 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| DYNEGY INC CL A | -79.20 | 2.52 | |
| DUKE ENERGY CP | -21.90 | 15.15 | |
| CONSTELLATION E | -62.40 | 23.52 | |
| AES CORPORATION | -67.50 | 8.63 | |
| RELIANT ENERGY | -79.60 | 3.50 |
