| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 469.65 | 429.17 | 332.95 | 242.46 | |||
| Depreciation & Amort ($Mil): | 37.88 | 37.88 | 24.02 | 16.02 | |||
| Operating Income ($Mil): | 208.65 | 187.37 | 146.63 | 108.10 | |||
| Net Income ($Mil): | 73.62 | 92.33 | 73.89 | 55.39 | |||
| Earnings Per Share ($): | 0.94 | 1.17 | 0.94 | 0.72 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 189.23 | 310.13 | 135.67 | 181.98 | |||
| Current Liabilities ($Mil): | 93.16 | 99.26 | 81.70 | 68.31 | |||
| Long Term Debt ($Mil): | 3.51 | 5.20 | 0.17 | 1.01 | |||
| Shares Outstanding (000): | 77550 | 76900 | 73760 | 67700 | 0 | 0 | 0 |
| Common Equity ($Mil): | 389.90 | 480.53 | 341.14 | 186.16 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.68 | 21.51 | 22.19 | 22.85 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 24.30 | 19.21 | 21.66 | 29.75 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 19 | 14.97 | 16.48 | 19.66 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 17 | 26.28 | 32.46 | 35.29 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 4 | 4.92 | 6.60 | 9.24 | NaN | NaN | NaN |
| Debt Equity: | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 13.37 | 91.60 | 97.35 | 44.70 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 5.03 | 6.25 | 4.63 | 2.75 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 4.62 | 3.73 | 6.76 | 7.10 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SPRINT NXTEL C | -45.30 | 7.99 | |
| AT& T INC. | -18.70 | 31.50 | |
| QWEST COMM INTL | -53.10 | 3.80 | |
| VERIZON COMMUN | -15.80 | 34.08 | |
| TIME WARNER TEL | -31.00 | 14.95 |
