| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 794.93 | 601.99 | 388.51 | 232.38 | 135.39 | 32.95 | 28.23 |
| Depreciation & Amort ($Mil): | 50.29 | 50.29 | 38.44 | 18.15 | 15.25 | 10.47 | 10.47 |
| Operating Income ($Mil): | 65.93 | 63.51 | 24.30 | 16.23 | -0.47 | -1.84 | 5.36 |
| Net Income ($Mil): | -55.51 | -14.01 | -22.88 | -5.41 | -5.51 | 2.82 | 2.82 |
| Earnings Per Share ($): | -0.28 | -0.08 | -0.14 | -0.05 | -0.08 | -0.07 | 0.09 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 493.79 | 421.61 | 263.32 | 174.90 | 73.48 | 87.02 | 35.90 |
| Current Liabilities ($Mil): | 308.44 | 256.74 | 212.04 | 162.77 | 45.54 | 50.65 | 20.13 |
| Long Term Debt ($Mil): | 895.55 | 899.92 | 349.99 | 0.03 | 27.70 | 28.08 | 3.10 |
| Shares Outstanding (000): | 216020 | 184590 | 168960 | 112600 | 105630 | 66210 | 63150 |
| Common Equity ($Mil): | 1381.08 | 878.26 | 576.59 | 514.66 | 301.74 | 288.51 | 114.93 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.98 | -2.33 | -5.89 | -2.33 | -4.07 | -11.32 | 9.99 |
| Return on Equity (%): | 11.19 | -1.60 | -3.97 | -1.05 | -1.83 | -1.29 | 2.45 |
| Return on Assets (%): | 5 | -0.64 | -1.85 | -0.71 | -1.40 | -0.99 | 2.02 |
| P/E Ratio: | 23 | -182.25 | -64.64 | -337.80 | -197.13 | -183.00 | 0.00 |
| Price/Book: | 2 | 3.06 | 2.65 | 3.70 | 5.52 | 2.94 | 0.00 |
| Debt Equity: | 0.65 | 1.02 | 0.61 | 0.00 | 0.09 | 0.10 | 0.03 |
| Interest Coverage: | 0.94 | 1.23 | 0.60 | 1.85 | -6.32 | -22.35 | 0.00 |
| Book Value ($): | 6.39 | 4.76 | 3.41 | 4.57 | 2.86 | 4.36 | 1.82 |
| Price/Sales: | 5.71 | 3.97 | 3.94 | 8.18 | 12.30 | 25.74 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CP | -14.10 | 25.65 | |
| ORACLE CORP | -4.00 | 20.07 | |
| SYMANTEC CP | +20.50 | 21.48 | |
| CADENCE DESIGN | -52.70 | 7.97 | |
| ADOBE SYSTEMS I | -2.20 | 40.91 |
