| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 8315.65 | 5225.68 | 4750.45 | 3987.10 | 3006.85 | 2518.88 | 1975.97 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 4185.42 | 2630.16 | 2181.18 | 1731.29 | 1566.18 | 1371.85 | 961.87 |
| Net Income ($Mil): | 2056.60 | 1016.49 | 530.08 | 951.55 | 610.61 | 287.92 | 287.92 |
| Earnings Per Share ($): | 3.84 | 1.89 | 1.01 | 1.78 | 2.35 | 1.72 | 0.52 |
| Dividends ($): | 0.15 | 0.12 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6909.08 | 4360.82 | 4040.44 | 3158.62 | 2004.31 | 2047.04 | 846.57 |
| Current Liabilities ($Mil): | 4462.71 | 3975.19 | 3620.61 | 3120.62 | 1973.51 | 1253.71 | 802.62 |
| Long Term Debt ($Mil): | 5469.93 | 4314.96 | 4121.58 | 3045.46 | 3279.43 | 1779.26 | 1174.62 |
| Shares Outstanding (000): | 530520 | 527430 | 524820 | 521760 | 515970 | 496240 | 491220 |
| Common Equity ($Mil): | 6987.00 | 5250.96 | 4088.95 | 3310.60 | 2207.59 | 1731.28 | 1495.67 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 24.73 | 19.45 | 11.16 | 23.87 | 20.31 | 18.16 | 14.57 |
| Return on Equity (%): | 37.93 | 19.36 | 12.96 | 28.74 | 27.66 | 26.43 | 19.25 |
| Return on Assets (%): | 12 | 6.01 | 3.50 | 7.90 | 6.40 | 8.38 | 6.89 |
| P/E Ratio: | 4 | 15.84 | 26.76 | 9.40 | 3.97 | 3.38 | 0.00 |
| Price/Book: | 1 | 3.01 | 3.47 | 2.64 | 2.18 | 1.67 | 0.00 |
| Debt Equity: | 0.78 | 0.82 | 1.01 | 0.92 | 1.49 | 1.03 | 0.79 |
| Interest Coverage: | 95.14 | 12.29 | 25.46 | 10.76 | 9.02 | 8.56 | 7.25 |
| Book Value ($): | 13.17 | 9.96 | 7.79 | 6.35 | 4.28 | 3.49 | 3.04 |
| Price/Sales: | 3.27 | 1.12 | 2.99 | 2.19 | 1.60 | 1.15 | 0.00 |
| Dividend Payout (%): | 3.80 | 6.06 | 8.83 | 4.53 | 6.12 | 6.42 | 8.19 |

| NEXEN INC | -45.00 | 18.15 | |
| TALISMAN ENERGY | -53.10 | 8.87 | |
| ENCANA CORP | -30.90 | 45.68 | |
| CANADIAN NAT RE | -48.00 | 39.77 | |
| PENN WEST ENERG | -49.20 | 14.59 |
