| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 79.40 | 75.14 | 68.20 | 39.23 | 17.32 | 7.98 | 2.43 |
| Depreciation & Amort ($Mil): | 1.86 | 1.86 | 1.39 | 1.04 | 1.29 | 2.08 | 3.76 |
| Operating Income ($Mil): | -15.39 | -10.78 | 0.82 | -7.17 | -14.86 | -20.26 | -32.64 |
| Net Income ($Mil): | -16.67 | -10.38 | 1.23 | -7.43 | -14.98 | -32.74 | -32.74 |
| Earnings Per Share ($): | -0.84 | -0.53 | -0.21 | N/C | -2.80 | -4.40 | -15.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 81.20 | 81.03 | 85.70 | 25.85 | 19.15 | 21.19 | 20.87 |
| Current Liabilities ($Mil): | 36.81 | 29.27 | 19.61 | 11.79 | 10.47 | 6.08 | 5.80 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 1.32 | 2.98 | 0.00 | 0.00 |
| Shares Outstanding (000): | 19780 | 19760 | 7340 | 6800 | 6710 | 6670 | 3520 |
| Common Equity ($Mil): | 54.78 | 60.26 | 68.14 | 14.83 | 7.60 | 16.32 | 7.30 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -20.99 | -13.81 | 1.80 | -18.94 | -86.49 | -256.02 | -1347.33 |
| Return on Equity (%): | -23.68 | -17.23 | 1.81 | -50.10 | -197.11 | -125.18 | -448.49 |
| Return on Assets (%): | -15 | -11.42 | 1.40 | -26.59 | -71.13 | -87.31 | -133.80 |
| P/E Ratio: | 0 | -17.85 | -81.57 | 0.00 | -3.55 | -1.02 | 0.00 |
| Price/Book: | 1 | 3.10 | 1.85 | 3.54 | 8.77 | 1.84 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.09 | 0.39 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 8.59 | -13.86 | -67.09 | -72.00 | -108.13 |
| Book Value ($): | 2.77 | 3.05 | 9.28 | 2.18 | 1.13 | 2.45 | 2.07 |
| Price/Sales: | 1.15 | 0.73 | 1.84 | 1.34 | 3.85 | 3.77 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| RESEARCH IN MOT | -50.70 | 59.03 | |
| QUALCOMM INC | -11.80 | 39.68 | |
| MOTOROLA INC | -74.00 | 4.56 | |
| NOKIA CP ADS | -62.50 | 16.20 | |
| JUNIPER NETWORK | -58.70 | 16.76 |
