| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 553.05 | 404.87 | 409.83 | 381.64 | 350.27 | 274.30 | 194.45 |
| Depreciation & Amort ($Mil): | 6.05 | 6.05 | 5.66 | 4.64 | 4.12 | 2.56 | 1.54 |
| Operating Income ($Mil): | 23.66 | 27.50 | 35.25 | 53.32 | 68.26 | 53.33 | 38.41 |
| Net Income ($Mil): | 10.29 | 12.11 | 19.72 | 18.55 | 34.99 | 21.14 | 21.14 |
| Earnings Per Share ($): | 0.32 | 0.36 | 0.57 | 0.53 | 0.93 | 0.84 | 0.87 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 196.08 | 148.67 | 145.92 | 130.33 | 98.16 | 103.34 | 73.87 |
| Current Liabilities ($Mil): | 134.73 | 76.18 | 76.13 | 68.72 | 34.90 | 30.53 | 22.37 |
| Long Term Debt ($Mil): | 121.87 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Shares Outstanding (000): | 32750 | 32710 | 34350 | 34240 | 36690 | 36290 | 34970 |
| Common Equity ($Mil): | 187.72 | 182.83 | 179.59 | 167.29 | 162.08 | 144.72 | 100.93 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.86 | 2.99 | 4.81 | 4.86 | 9.99 | 11.37 | 10.87 |
| Return on Equity (%): | 10.12 | 6.62 | 10.98 | 11.09 | 21.59 | 21.56 | 20.95 |
| Return on Assets (%): | 5 | 4.40 | 7.30 | 7.57 | 17.14 | 17.38 | 16.86 |
| P/E Ratio: | 14 | 32.47 | 28.32 | 27.42 | 11.24 | 14.06 | 0.00 |
| Price/Book: | 1 | 2.09 | 3.09 | 2.97 | 2.37 | 2.96 | 0.00 |
| Debt Equity: | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 4.01 | 103.40 | 179.28 | 168.11 | 513.00 | 365.57 | 132.85 |
| Book Value ($): | 5.73 | 5.59 | 5.23 | 4.89 | 4.42 | 3.99 | 2.89 |
| Price/Sales: | 0.77 | 0.48 | 1.35 | 1.30 | 1.09 | 1.56 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHARLES RIVER L | -72.00 | 22.35 | |
| QUEST DIAGNOSTC | -19.50 | 44.78 | |
| DAVITA INC | -21.10 | 48.67 | |
| HEALTHSOUTH CP | -59.00 | 10.12 | |
| AMEDISYS INC | -14.70 | 39.09 |
