| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 643.99 | 578.41 | 492.80 | 433.14 | 357.28 | 329.46 | 289.30 |
| Depreciation & Amort ($Mil): | 42.19 | 42.19 | 41.25 | 34.08 | 28.34 | 25.26 | 19.54 |
| Operating Income ($Mil): | 125.51 | 130.61 | 113.76 | 93.74 | 67.26 | 69.13 | 67.04 |
| Net Income ($Mil): | 16.57 | 33.64 | 39.76 | 40.73 | 28.22 | 25.29 | 25.29 |
| Earnings Per Share ($): | 0.39 | 0.79 | 0.98 | 1.07 | 0.82 | 0.76 | 0.82 |
| Dividends ($): | 0.12 | 0.10 | 0.10 | 0.10 | 0.08 | 0.03 | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 325.07 | 361.06 | 254.67 | 157.70 | 176.19 | 162.40 | 116.02 |
| Current Liabilities ($Mil): | 327.61 | 325.75 | 238.88 | 212.19 | 176.23 | 151.64 | 143.25 |
| Long Term Debt ($Mil): | 668.09 | 658.61 | 586.30 | 496.15 | 537.46 | 502.91 | 421.77 |
| Shares Outstanding (000): | 42470 | 42460 | 42150 | 39390 | 31790 | 31340 | 30800 |
| Common Equity ($Mil): | 839.72 | 848.53 | 806.99 | 673.40 | 544.99 | 512.44 | 426.48 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.57 | 5.82 | 8.07 | 9.40 | 7.90 | 7.16 | 8.74 |
| Return on Equity (%): | 5.53 | 3.96 | 4.93 | 6.05 | 5.18 | 4.61 | 5.93 |
| Return on Assets (%): | 2 | 1.69 | 2.27 | 2.88 | 2.23 | 2.01 | 2.53 |
| P/E Ratio: | 6 | 67.56 | 38.19 | 25.77 | 20.50 | 17.29 | 0.00 |
| Price/Book: | 0 | 2.67 | 1.96 | 1.61 | 0.98 | 0.80 | 0.00 |
| Debt Equity: | 0.80 | 0.78 | 0.73 | 0.74 | 0.99 | 0.98 | 0.99 |
| Interest Coverage: | 2.73 | 2.09 | 1.80 | 2.15 | 2.09 | 2.34 | 2.47 |
| Book Value ($): | 19.77 | 19.98 | 19.15 | 17.10 | 17.14 | 16.35 | 13.85 |
| Price/Sales: | 3.16 | 0.36 | 3.20 | 2.51 | 1.50 | 1.25 | 0.00 |
| Dividend Payout (%): | 25.59 | 12.63 | 10.59 | 9.67 | 8.43 | 3.31 | 0.00 |


| MARRIOT INT CL | -69.40 | 15.00 | |
| STARWOOD HOTELS | -82.30 | 14.75 | |
| WYNDHAM WORLDWI | -87.60 | 4.33 | |
| ORIENT-EXPRESS | -91.30 | 5.53 | |
| CHOICE HOTEL IN | -43.70 | 22.43 |
