| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4342.90 | 3797.60 | 4005.60 | 5948.20 | 4926.60 | 3779.00 | 3023.90 |
| Depreciation & Amort ($Mil): | 195.30 | 195.30 | 181.40 | 186.10 | 178.60 | 176.90 | 182.50 |
| Operating Income ($Mil): | 682.30 | 651.10 | 614.40 | 516.60 | 503.90 | 494.00 | 418.20 |
| Net Income ($Mil): | 247.20 | 244.20 | 262.10 | 211.00 | 153.50 | 90.80 | 90.80 |
| Earnings Per Share ($): | 2.66 | 2.64 | 2.84 | 2.32 | 1.73 | 1.58 | 1.16 |
| Dividends ($): | 1.39 | 1.36 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 962.70 | 629.50 | 664.10 | 1073.60 | 1019.20 | 1008.40 | 596.90 |
| Current Liabilities ($Mil): | 1250.90 | 988.50 | 673.00 | 950.60 | 975.40 | 827.70 | 736.80 |
| Long Term Debt ($Mil): | 1912.00 | 1344.60 | 1346.30 | 1350.80 | 1424.10 | 1436.10 | 1501.90 |
| Shares Outstanding (000): | 92300 | 91790 | 91140 | 90570 | 88980 | 86920 | 78440 |
| Common Equity ($Mil): | 1839.00 | 1680.90 | 1603.80 | 1375.80 | 1285.60 | 1201.60 | 983.90 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.69 | 6.43 | 6.54 | 3.55 | 3.12 | 3.43 | 3.00 |
| Return on Equity (%): | 14.32 | 14.53 | 16.34 | 15.34 | 11.94 | 10.80 | 9.23 |
| Return on Assets (%): | 4 | 4.66 | 5.35 | 4.31 | 3.15 | 2.83 | 2.20 |
| P/E Ratio: | 10 | 13.05 | 10.62 | 9.83 | 11.12 | 8.35 | 0.00 |
| Price/Book: | 1 | 1.88 | 1.71 | 1.50 | 1.33 | 0.95 | 0.00 |
| Debt Equity: | 1.04 | 0.80 | 0.84 | 0.98 | 1.11 | 1.20 | 1.53 |
| Interest Coverage: | 8.04 | 5.00 | 4.61 | 3.57 | 3.57 | 13.10 | 2.15 |
| Book Value ($): | 19.92 | 18.31 | 17.60 | 15.19 | 14.45 | 13.82 | 12.54 |
| Price/Sales: | 0.77 | 0.56 | 0.69 | 0.35 | 0.35 | 0.30 | 0.00 |
| Dividend Payout (%): | 51.43 | 51.12 | 46.25 | 57.09 | 77.09 | 89.06 | 114.90 |


| DUKE ENERGY CP | -26.60 | 14.74 | |
| AES CORPORATION | -72.10 | 6.91 | |
| DYNEGY INC CL A | -84.90 | 2.05 | |
| SOUTHERN CO | -4.50 | 35.17 | |
| RELIANT ENERGY | -78.80 | 4.94 |
