| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2628.37 | 2088.23 | 1923.35 | 1531.63 | 971.01 | 723.68 | 616.84 |
| Depreciation & Amort ($Mil): | 70.70 | 70.70 | 54.34 | 46.70 | 35.98 | 27.90 | 23.31 |
| Operating Income ($Mil): | 501.43 | 367.60 | 348.15 | 240.77 | 131.56 | 92.85 | 77.87 |
| Net Income ($Mil): | 263.89 | 203.37 | 197.63 | 121.81 | 59.36 | 39.67 | 39.67 |
| Earnings Per Share ($): | 5.10 | 3.99 | 3.89 | 2.41 | 1.19 | 0.90 | 0.81 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1034.98 | 865.66 | 783.98 | 663.74 | 435.18 | 288.07 | 255.80 |
| Current Liabilities ($Mil): | 636.58 | 304.91 | 280.41 | 262.69 | 193.03 | 98.85 | 96.54 |
| Long Term Debt ($Mil): | 236.57 | 487.10 | 391.72 | 402.10 | 173.88 | 136.24 | 133.29 |
| Shares Outstanding (000): | 49840 | 50100 | 49580 | 49060 | 49560 | 48650 | 48310 |
| Common Equity ($Mil): | 1280.54 | 1084.82 | 839.83 | 633.98 | 530.02 | 455.11 | 387.57 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.04 | 9.74 | 10.28 | 7.95 | 6.11 | 6.14 | 6.43 |
| Return on Equity (%): | 21.98 | 18.75 | 23.53 | 19.21 | 11.20 | 9.76 | 10.24 |
| Return on Assets (%): | 13 | 10.54 | 12.58 | 9.07 | 6.36 | 6.20 | 6.16 |
| P/E Ratio: | 4 | 9.23 | 8.62 | 11.10 | 13.62 | 13.57 | 0.00 |
| Price/Book: | 1 | 1.70 | 1.98 | 2.07 | 1.52 | 1.31 | 0.00 |
| Debt Equity: | 0.18 | 0.45 | 0.47 | 0.63 | 0.33 | 0.30 | 0.34 |
| Interest Coverage: | 35.38 | 17.70 | 16.56 | 14.13 | 12.59 | 8.40 | 11.50 |
| Book Value ($): | 25.69 | 21.65 | 16.94 | 12.92 | 10.69 | 9.35 | 8.02 |
| Price/Sales: | 1.14 | 0.36 | 0.86 | 0.86 | 0.83 | 0.82 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| WEATHERFORD INT | -75.40 | 10.04 | |
| NATL OILWELL VA | -66.50 | 23.15 | |
| MCDERMOTT INT P | -85.20 | 8.63 | |
| CAMERON INTL CP | -70.60 | 18.27 | |
| SMITH INTL INC | -71.00 | 23.61 |
