| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 247.76 | 213.08 | 154.71 | 121.51 | 123.93 | 102.12 | 87.69 |
| Depreciation & Amort ($Mil): | 4.60 | 4.60 | 3.71 | 4.19 | 4.08 | 3.50 | 3.02 |
| Operating Income ($Mil): | 18.89 | 18.22 | 9.25 | -2.29 | 10.71 | 7.93 | -3.46 |
| Net Income ($Mil): | 23.91 | 43.29 | 10.36 | -2.07 | 10.60 | -5.03 | -5.03 |
| Earnings Per Share ($): | 0.69 | 1.29 | 0.32 | -0.08 | 0.38 | 0.29 | -0.23 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 216.87 | 252.18 | 129.84 | 85.59 | 77.76 | 63.53 | 48.44 |
| Current Liabilities ($Mil): | 57.52 | 57.82 | 53.55 | 33.78 | 42.05 | 44.14 | 48.47 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 1.29 | 3.22 | 0.00 | 0.30 |
| Shares Outstanding (000): | 31070 | 34490 | 28080 | 26230 | 25290 | 23310 | 22010 |
| Common Equity ($Mil): | 218.57 | 254.63 | 89.99 | 55.23 | 53.69 | 34.75 | 16.30 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.65 | 20.32 | 6.70 | -1.70 | 8.55 | 7.15 | -5.74 |
| Return on Equity (%): | 7.46 | 17.00 | 11.51 | -3.75 | 19.74 | 21.01 | -30.86 |
| Return on Assets (%): | 6 | 13.18 | 6.70 | -2.06 | 10.65 | 8.64 | -7.67 |
| P/E Ratio: | 23 | 17.85 | 46.72 | -106.63 | 38.24 | 32.41 | 0.00 |
| Price/Book: | 2 | 3.12 | 4.66 | 4.05 | 6.84 | 6.31 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.00 | 0.02 |
| Interest Coverage: | 0.00 | 1214.50 | 1117.00 | -204.00 | 1093.00 | 63.83 | -7.23 |
| Book Value ($): | 7.03 | 7.38 | 3.20 | 2.11 | 2.12 | 1.49 | 0.74 |
| Price/Sales: | 2.74 | 1.30 | 2.71 | 1.84 | 2.97 | 2.15 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CERNER CORPORAT | -46.70 | 32.73 | |
| ECLIPSYS CORPOR | -55.30 | 12.18 | |
| ERESEARCH TECHN | -72.60 | 4.34 | |
| ATHENAHEALTH IN | -54.30 | 25.92 | |
| HMS HOLDINGS CO | +3.70 | 28.00 |
