| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1749.63 | 1021.50 | 660.10 | 1249.60 | 1347.33 | 912.14 | 4909.42 |
| Depreciation & Amort ($Mil): | 33.22 | 33.22 | 31.84 | 49.10 | 50.95 | 56.44 | 58.94 |
| Operating Income ($Mil): | 279.01 | 196.23 | 75.25 | 67.54 | 201.37 | -17.02 | 25.39 |
| Net Income ($Mil): | 215.71 | 246.86 | 216.07 | 38.89 | 128.64 | -327.91 | -327.91 |
| Earnings Per Share ($): | 7.09 | 8.15 | 7.30 | 1.35 | 4.28 | N/C | -11.70 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 870.23 | 756.53 | 1210.04 | 605.10 | 688.85 | 525.68 | 1262.33 |
| Current Liabilities ($Mil): | 213.33 | 306.93 | 749.28 | 168.03 | 701.79 | 245.12 | 414.01 |
| Long Term Debt ($Mil): | 26.08 | 1.13 | 1.22 | 416.09 | 24.68 | 430.46 | 1187.65 |
| Shares Outstanding (000): | 30470 | 30420 | 29370 | 28930 | 28350 | 28350 | 28180 |
| Common Equity ($Mil): | 1183.07 | 1028.38 | 782.07 | 536.53 | 487.03 | 350.45 | 469.88 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.33 | 24.17 | 32.73 | 3.11 | 9.55 | 9.17 | -6.68 |
| Return on Equity (%): | 17.57 | 24.00 | 27.63 | 7.25 | 26.41 | 23.87 | -69.79 |
| Return on Assets (%): | 13 | 16.80 | 13.35 | 3.19 | 9.64 | 6.91 | -14.02 |
| P/E Ratio: | 3 | 6.27 | 4.69 | 17.30 | 7.24 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.51 | 1.29 | 1.26 | 1.80 | 1.15 | 0.00 |
| Debt Equity: | 0.02 | 0.00 | 0.00 | 0.78 | 0.05 | 1.23 | 2.53 |
| Interest Coverage: | 120.08 | 26.35 | 2.56 | 1.75 | 5.07 | -0.04 | -1.76 |
| Book Value ($): | 38.83 | 33.81 | 26.63 | 18.55 | 17.18 | 12.36 | 16.67 |
| Price/Sales: | 1.36 | 0.29 | 1.52 | 0.54 | 0.65 | 0.44 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.61 |


| CHEMTURA CORP | -81.10 | 1.30 | |
| SIGMA-ALDRICH C | -37.70 | 38.19 | |
| GRACE W R CO NE | -85.40 | 3.61 | |
| ROCKWOOD HLDGS | -83.80 | 6.65 | |
| OM GROUP INC | -78.40 | 16.44 |
