| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 8800.85 | 9081.96 | 8965.70 | 9157.66 | 13270.19 | 8245.14 | 7412.32 |
| Depreciation & Amort ($Mil): | 131.57 | 131.57 | 127.81 | 151.14 | 354.98 | 308.33 | 306.97 |
| Operating Income ($Mil): | 292.02 | 338.10 | 165.90 | 214.88 | 656.34 | 483.12 | 458.54 |
| Net Income ($Mil): | -709.48 | 207.37 | 91.72 | -73.76 | 173.05 | 11.34 | 11.34 |
| Earnings Per Share ($): | -9.42 | 2.66 | 1.19 | -0.99 | 1.77 | -0.08 | -0.03 |
| Dividends ($): | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2046.20 | 2204.70 | 2096.84 | 1942.04 | 3258.76 | 2501.29 | 1295.74 |
| Current Liabilities ($Mil): | 1223.92 | 1370.70 | 1528.90 | 1588.32 | 1856.97 | 1976.91 | 1053.60 |
| Long Term Debt ($Mil): | 1804.26 | 2222.40 | 2204.73 | 1877.24 | 2055.08 | 2191.46 | 1438.84 |
| Shares Outstanding (000): | 75920 | 75400 | 74480 | 70800 | 88040 | 59690 | 58280 |
| Common Equity ($Mil): | 1417.95 | 2278.57 | 1985.64 | 1735.67 | 2610.47 | 2323.63 | 1399.53 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -8.06 | 2.28 | 1.02 | -0.81 | 1.30 | 0.10 | 0.15 |
| Return on Equity (%): | 8.72 | 9.10 | 4.62 | -4.25 | 6.63 | 0.36 | 0.81 |
| Return on Assets (%): | 3 | 3.30 | 1.48 | -1.18 | 2.29 | 0.11 | 0.23 |
| P/E Ratio: | 6 | 14.71 | 31.97 | -28.71 | 17.32 | -285.38 | 0.00 |
| Price/Book: | 1 | 1.29 | 1.43 | 1.16 | 1.03 | 0.59 | 0.00 |
| Debt Equity: | 1.27 | 0.98 | 1.11 | 1.08 | 0.79 | 0.94 | 1.03 |
| Interest Coverage: | 4.08 | 3.78 | 2.40 | 0.71 | 3.50 | 1.15 | 1.01 |
| Book Value ($): | 18.68 | 30.22 | 26.66 | 24.52 | 29.65 | 38.93 | 24.01 |
| Price/Sales: | 0.16 | 0.11 | 0.32 | 0.22 | 0.20 | 0.17 | 0.00 |
| Dividend Payout (%): | -6.40 | 21.82 | 48.72 | -57.59 | 30.53 | 433.01 | 308.38 |


| STAPLES INC | +14.10 | 24.62 | |
| BED BATH & BEYO | +0.60 | 31.66 | |
| OFFICE DEPOT IN | -52.40 | 7.31 | |
| BLOCKBUSTER INC | -52.00 | 2.34 | |
| DICK'S SPORTING | -28.20 | 22.18 |
