| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 430.27 | 616.50 | 605.50 | 585.13 | 599.36 | 661.89 | 701.88 |
| Depreciation & Amort ($Mil): | 11.35 | 11.35 | 15.21 | 24.49 | 21.12 | 28.10 | 20.64 |
| Operating Income ($Mil): | 146.42 | 153.98 | 161.35 | 161.06 | 129.76 | 141.12 | 225.14 |
| Net Income ($Mil): | 77.82 | 74.89 | 79.37 | 63.76 | 67.57 | 117.93 | 117.93 |
| Earnings Per Share ($): | 1.19 | 1.14 | 1.20 | 0.93 | 0.97 | 1.00 | 1.67 |
| Dividends ($): | 0.91 | 0.88 | 0.84 | 0.76 | 0.72 | 0.69 | 0.77 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5187.03 | 4956.84 | 5200.09 | 5316.85 | 5175.66 | 5774.57 | 5977.22 |
| Current Liabilities ($Mil): | 6095.62 | 6536.52 | 6759.60 | 6887.19 | 6882.43 | 7014.31 | 7473.98 |
| Long Term Debt ($Mil): | 837.31 | 656.72 | 747.54 | 954.92 | 1312.66 | 1624.09 | 1247.85 |
| Shares Outstanding (000): | 66190 | 66200 | 66410 | 67740 | 69140 | 70060 | 70000 |
| Common Equity ($Mil): | 635.35 | 652.88 | 642.36 | 649.89 | 703.20 | 715.49 | 740.71 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 18.09 | 12.15 | 13.11 | 10.90 | 11.27 | 10.64 | 16.80 |
| Return on Equity (%): | 11.91 | 11.47 | 12.36 | 9.81 | 9.61 | 9.84 | 15.92 |
| Return on Assets (%): | 1 | 0.95 | 0.97 | 0.75 | 0.76 | 0.75 | 1.23 |
| P/E Ratio: | 14 | 13.65 | 14.62 | 19.68 | 19.60 | 16.02 | 0.00 |
| Price/Book: | 2 | 1.58 | 1.81 | 1.91 | 1.87 | 1.57 | 0.00 |
| Debt Equity: | 1.32 | 1.01 | 1.16 | 1.47 | 1.87 | 2.27 | 1.68 |
| Interest Coverage: | 2.47 | 2.56 | 2.43 | 2.40 | 2.35 | 2.34 | 3.14 |
| Book Value ($): | 9.60 | 9.86 | 9.67 | 9.59 | 10.17 | 10.21 | 10.58 |
| Price/Sales: | 1.72 | 2.18 | 1.92 | 2.12 | 2.19 | 1.70 | 0.00 |
| Dividend Payout (%): | 77.46 | 77.79 | 70.28 | 80.74 | 74.06 | 68.60 | 45.63 |


| HUNTINGTON BANC | -63.60 | 6.60 | |
| NEW M&I CORPORA | -70.50 | 12.05 | |
| NORTHERN TRUST | -59.20 | 39.40 | |
| T C F FINANCIAL | -42.60 | 14.13 | |
| CITIZENS REPUBL | -86.10 | 1.73 |
