| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 125.78 | 109.97 | 101.90 | 87.38 | 77.16 | 64.19 | 59.68 |
| Depreciation & Amort ($Mil): | 9.70 | 9.70 | 10.26 | 9.60 | 14.19 | 22.34 | 31.64 |
| Operating Income ($Mil): | 16.12 | -3.19 | -7.74 | -8.67 | -24.82 | -35.83 | -76.86 |
| Net Income ($Mil): | 18.31 | -5.16 | -10.81 | -8.47 | -21.96 | -802.56 | -802.56 |
| Earnings Per Share ($): | 0.13 | -0.04 | -0.08 | -0.07 | -0.18 | -0.57 | -11.17 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 127.86 | 101.12 | 83.65 | 77.77 | 58.51 | 75.58 | 80.48 |
| Current Liabilities ($Mil): | 35.16 | 35.92 | 38.25 | 39.23 | 40.08 | 56.18 | 50.20 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 139490 | 139790 | 138540 | 128660 | 121820 | 117700 | 71530 |
| Common Equity ($Mil): | 193.30 | 170.47 | 167.83 | 152.51 | 145.17 | 156.98 | 140.99 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.56 | -4.69 | -10.61 | -9.69 | -28.46 | -84.27 | -1344.77 |
| Return on Equity (%): | 10.46 | -3.03 | -6.44 | -5.55 | -15.13 | -34.46 | -569.23 |
| Return on Assets (%): | 8 | -2.34 | -4.90 | -4.19 | -11.41 | -24.64 | -406.71 |
| P/E Ratio: | 8 | -48.75 | -36.13 | -38.00 | -16.72 | -3.91 | 0.00 |
| Price/Book: | 1 | 1.60 | 2.39 | 2.24 | 2.53 | 1.67 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 1.39 | 1.22 | 1.21 | 1.19 | 1.19 | 1.33 | 1.97 |
| Price/Sales: | 1.78 | 1.14 | 3.93 | 3.92 | 4.75 | 4.09 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -41.50 | 20.49 | |
| ORACLE CORPORAT | -27.30 | 16.14 | |
| SYMANTEC CORPOR | -41.90 | 12.17 | |
| ADOBE SYSTEMS I | -52.10 | 23.35 | |
| CA INC | -41.10 | 16.08 |
