| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 968.67 | 914.39 | 800.82 | 679.74 | 655.14 | 689.99 | 283.33 |
| Depreciation & Amort ($Mil): | 31.06 | 31.06 | 33.22 | 39.94 | 9.51 | 3.09 | |
| Operating Income ($Mil): | 188.27 | 256.91 | N/C | 81.42 | 108.33 | 125.96 | 48.94 |
| Net Income ($Mil): | 9.60 | 75.36 | 44.58 | 22.91 | 22.50 | 9.32 | 9.32 |
| Earnings Per Share ($): | 0.69 | 5.57 | 2.76 | 1.36 | 1.31 | 1.63 | 0.59 |
| Dividends ($): | 0.44 | 0.42 | 0.40 | 0.36 | 0.36 | 0.36 | 0.36 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1882.00 | 1820.69 | 1760.11 | 1606.09 | 1412.62 | 1007.78 | |
| Current Liabilities ($Mil): | 1644.72 | 1598.38 | 1678.36 | 1286.90 | 1193.40 | 69.24 | |
| Long Term Debt ($Mil): | 162.78 | 83.32 | 193.43 | 197.70 | 225.31 | 683.08 | |
| Shares Outstanding (000): | 13240 | 13180 | 12610 | 13280 | 12790 | 12370 | 0 |
| Common Equity ($Mil): | 432.99 | 443.98 | 308.12 | 308.30 | 280.93 | 247.63 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.99 | 8.24 | 5.57 | 3.37 | 3.43 | 4.32 | 3.29 |
| Return on Equity (%): | 5.75 | 16.97 | 14.47 | 7.43 | 8.01 | 12.03 | 0.00 |
| Return on Assets (%): | 1 | 3.52 | 2.04 | 1.27 | 1.32 | 2.89 | 0.00 |
| P/E Ratio: | 7 | 5.99 | 7.20 | 19.04 | 23.08 | 6.90 | 0.00 |
| Price/Book: | 0 | 0.99 | 0.81 | 1.12 | 1.38 | 0.56 | NaN |
| Debt Equity: | 0.38 | 0.19 | 0.63 | 0.64 | 0.80 | 2.76 | 0.00 |
| Interest Coverage: | 0.64 | 3.25 | 0.00 | 2.05 | 2.92 | 4.53 | 2.54 |
| Book Value ($): | 32.70 | 33.69 | 24.43 | 23.22 | 21.96 | 20.02 | 0.00 |
| Price/Sales: | 0.50 | 0.16 | 0.32 | 0.48 | 0.61 | 0.21 | 0.00 |
| Dividend Payout (%): | 61.25 | 7.35 | 11.46 | 19.82 | 21.24 | 15.47 | 47.75 |


| ML CO CMN STK | -78.40 | 13.22 | |
| MORGAN STANLEY | -75.80 | 14.75 | |
| GOLDMAN SACHS G | -76.10 | 78.99 | |
| E*TRADE FINANCI | -81.50 | 1.35 | |
| CHARLES SCHWAB | -23.50 | 18.33 |
