| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1168.95 | 1084.09 | 802.76 | 703.45 | 675.93 | 581.50 | 551.64 |
| Depreciation & Amort ($Mil): | 17.77 | 17.77 | 15.45 | 14.56 | 15.86 | 20.06 | 19.60 |
| Operating Income ($Mil): | 93.17 | 86.43 | 67.92 | 52.95 | 52.78 | 39.42 | 29.03 |
| Net Income ($Mil): | 67.35 | 56.73 | 34.88 | 28.16 | 200.00 | 0.76 | 0.76 |
| Earnings Per Share ($): | 1.12 | 0.93 | 0.56 | 0.45 | 3.08 | 0.35 | 0.02 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 619.64 | 495.80 | 450.23 | 352.48 | 327.45 | 247.80 | 214.81 |
| Current Liabilities ($Mil): | 248.62 | 211.14 | 206.42 | 146.51 | 141.09 | 132.61 | 122.46 |
| Long Term Debt ($Mil): | 143.75 | 143.75 | 143.75 | 126.45 | 128.37 | 137.11 | 114.83 |
| Shares Outstanding (000): | 58640 | 59020 | 61040 | 55090 | 51570 | 47950 | 45430 |
| Common Equity ($Mil): | 470.69 | 433.09 | 394.31 | 395.73 | 394.12 | 166.87 | 134.56 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.76 | 5.23 | 4.35 | 4.00 | 29.59 | 3.48 | 0.14 |
| Return on Equity (%): | 14.22 | 13.10 | 8.85 | 7.12 | 50.75 | 12.12 | 0.56 |
| Return on Assets (%): | 8 | 7.20 | 4.69 | 4.21 | 30.13 | 4.61 | 0.18 |
| P/E Ratio: | 16 | 22.72 | 29.55 | 24.40 | 3.97 | 21.51 | 0.00 |
| Price/Book: | 2 | 2.88 | 2.56 | 1.53 | 1.60 | 2.16 | 0.00 |
| Debt Equity: | 0.31 | 0.33 | 0.36 | 0.32 | 0.33 | 0.82 | 0.85 |
| Interest Coverage: | 19.77 | 21.24 | 5.81 | 4.90 | 4.88 | 2.07 | 1.80 |
| Book Value ($): | 8.03 | 7.34 | 6.46 | 7.18 | 7.64 | 3.48 | 2.96 |
| Price/Sales: | 1.34 | 0.80 | 1.26 | 0.86 | 0.93 | 0.62 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| BE AEROSPACE IN | -83.50 | 8.18 | |
| PRECISION CASTP | -60.10 | 62.70 | |
| GOODRICH CORPOR | -56.10 | 33.65 | |
| SPIRIT AEROSYST | -74.40 | 9.05 | |
| HEXCEL CP DELAW | -76.00 | 7.50 |
