| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 403.95 | 360.66 | 416.46 | 379.92 | 315.16 | 228.39 | 216.36 |
| Depreciation & Amort ($Mil): | 12.62 | 12.62 | 7.74 | 9.45 | 8.34 | 9.03 | -9.64 |
| Operating Income ($Mil): | 15.12 | 10.31 | 60.14 | 48.04 | 37.68 | 2.57 | -6.29 |
| Net Income ($Mil): | -35.25 | 1.48 | 54.97 | 43.25 | 29.48 | -15.79 | -15.79 |
| Earnings Per Share ($): | -1.05 | 0.04 | 1.65 | 1.30 | 0.90 | -0.09 | -0.49 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 605.99 | 429.65 | 474.29 | 398.00 | 357.47 | 309.02 | 309.40 |
| Current Liabilities ($Mil): | 236.44 | 87.04 | 102.83 | 95.61 | 93.21 | 70.21 | 60.64 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 33460 | 33100 | 32940 | 32390 | 32160 | 31980 | 31800 |
| Common Equity ($Mil): | 409.48 | 439.62 | 441.50 | 366.38 | 325.28 | 293.08 | 295.43 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -8.73 | 0.41 | 13.20 | 11.38 | 9.35 | -1.29 | -7.30 |
| Return on Equity (%): | 3.05 | 0.34 | 12.45 | 11.80 | 9.06 | -1.01 | -5.34 |
| Return on Assets (%): | 2 | 0.26 | 9.56 | 8.84 | 6.64 | -0.76 | -4.08 |
| P/E Ratio: | 11 | 533.00 | 14.73 | 17.44 | 22.84 | -192.56 | 0.00 |
| Price/Book: | 0 | 1.61 | 1.81 | 2.00 | 2.03 | 1.89 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 12.24 | 13.28 | 13.40 | 11.31 | 10.11 | 9.16 | 9.29 |
| Price/Sales: | 1.39 | 0.35 | 1.92 | 1.93 | 2.10 | 2.43 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| INTL BUSINESS M | -32.00 | 81.60 | |
| NCR CP | -43.30 | 15.18 | |
| VERIFONE HLDGS | -75.20 | 4.11 | |
| MENTOR GRAPHICS | -44.90 | 6.78 | |
| COGENT INC. | +17.30 | 13.44 |
