| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 26.63 | 25.88 | 25.01 | 24.25 | 18.01 | 17.13 | 16.69 |
| Depreciation & Amort ($Mil): | 0.57 | 0.57 | 0.60 | 0.51 | 0.07 | 0.07 | |
| Operating Income ($Mil): | 0.93 | 2.49 | 2.54 | 2.86 | 1.73 | 1.42 | 1.14 |
| Net Income ($Mil): | 0.90 | 2.58 | 2.41 | 2.68 | 1.93 | 1.21 | 1.21 |
| Earnings Per Share ($): | 0.19 | 0.55 | 0.52 | 0.60 | 0.50 | 0.44 | 0.34 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 23.71 | 24.07 | 21.56 | 18.60 | 12.71 | 11.09 | 10.71 |
| Current Liabilities ($Mil): | 6.82 | 5.91 | 4.38 | 3.77 | 1.78 | 2.08 | 3.73 |
| Long Term Debt ($Mil): | 5.47 | 6.75 | 4.10 | 5.27 | N/C | 0.03 | 0.17 |
| Shares Outstanding (000): | 4750 | 4600 | 4580 | 4550 | 3750 | 3440 | 3300 |
| Common Equity ($Mil): | 26.04 | 26.08 | 22.29 | 19.59 | 12.63 | 10.39 | 8.25 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.38 | 9.97 | 9.64 | 11.05 | 10.72 | 9.46 | 7.25 |
| Return on Equity (%): | 3.45 | 9.89 | 10.81 | 13.68 | 15.28 | 15.59 | 14.67 |
| Return on Assets (%): | 2 | 6.50 | 7.72 | 9.19 | 12.83 | 12.28 | 9.36 |
| P/E Ratio: | 8 | 15.11 | 16.13 | 17.63 | 14.96 | 12.09 | 0.00 |
| Price/Book: | 0 | 1.47 | 1.72 | 2.46 | 2.22 | 1.76 | 0.00 |
| Debt Equity: | 0.21 | 0.26 | 0.18 | 0.27 | 0.00 | 0.00 | 0.02 |
| Interest Coverage: | 4.14 | 8.91 | 6.57 | 9.21 | 0.00 | 153.00 | 18.29 |
| Book Value ($): | 5.48 | 5.67 | 4.87 | 4.31 | 3.37 | 3.02 | 2.50 |
| Price/Sales: | 1.25 | 0.22 | 1.54 | 1.99 | 1.56 | 1.07 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TYCO ELECTRONIC | -63.70 | 16.48 | |
| AU OPTRONICS CP | -72.30 | 6.04 | |
| JABIL CIRCUIT I | -59.70 | 6.58 | |
| VISHAY INTERTEC | -65.00 | 4.36 | |
| CELESTICA SUB V | -42.80 | 4.99 |
