| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3216.26 | 2989.09 | 2902.07 | 2575.59 | 2609.23 | 2301.95 | 1691.46 |
| Depreciation & Amort ($Mil): | 6.71 | 6.71 | 5.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 1101.88 | 964.91 | 800.25 | -102.20 | 325.56 | 398.86 | 271.74 |
| Net Income ($Mil): | 686.21 | 595.57 | 507.90 | -103.49 | 186.89 | 208.17 | 208.17 |
| Earnings Per Share ($): | 10.07 | 8.23 | 6.93 | -1.56 | 2.71 | 3.83 | 3.20 |
| Dividends ($): | 0.26 | 0.25 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3885.67 | 3156.92 | 4193.38 | 4422.59 | 3411.94 | 3581.16 | 2443.47 |
| Current Liabilities ($Mil): | 948.11 | 836.75 | 844.03 | 1161.69 | 5182.50 | 941.29 | 710.81 |
| Long Term Debt ($Mil): | 489.24 | 549.82 | 632.30 | 469.15 | 0.00 | 376.89 | 206.34 |
| Shares Outstanding (000): | 63370 | 69800 | 71170 | 69210 | 64780 | 65010 | 65070 |
| Common Equity ($Mil): | 2608.28 | 2654.70 | 2083.57 | 1623.43 | 1585.50 | 1390.23 | 1056.08 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 21.34 | 19.92 | 17.50 | -4.02 | 7.16 | 10.83 | 12.31 |
| Return on Equity (%): | 5.03 | 22.43 | 24.38 | -6.37 | 11.79 | 17.93 | 19.71 |
| Return on Assets (%): | 1 | 6.27 | 5.67 | -1.20 | 2.43 | 3.86 | 3.92 |
| P/E Ratio: | 24 | 4.70 | 3.99 | -15.53 | 8.58 | 5.00 | 0.00 |
| Price/Book: | 1 | 1.02 | 0.95 | 1.03 | 0.95 | 0.90 | 0.00 |
| Debt Equity: | 0.19 | 0.21 | 0.30 | 0.29 | 0.00 | 0.27 | 0.20 |
| Interest Coverage: | 23.16 | 25.25 | 20.71 | -4.44 | 11.89 | 30.90 | 30.73 |
| Book Value ($): | 41.16 | 38.03 | 29.28 | 23.46 | 24.48 | 21.38 | 16.23 |
| Price/Sales: | 0.87 | 0.82 | 0.68 | 0.65 | 0.58 | 0.54 | 0.00 |
| Dividend Payout (%): | 2.55 | 2.93 | 1.75 | -8.36 | 4.33 | 2.77 | 3.13 |

| AMBAC FINL GRP | -87.20 | 1.40 | |
| ALLSTATE CP | -42.20 | 25.44 | |
| PROGRESSIVE CP | -20.90 | 15.02 | |
| THE TRAVELERS C | -15.90 | 43.65 | |
| XL CAPITAL LTD | -88.20 | 5.03 |
